PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/09 EST. NO.03 TIME 02:35 PM R.E. NAME: TRAN, KELVIN 07-4S7204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/09 EST. NO.03 TIME 02:35 PM R.E. NAME: TRAN, KELVIN 07-4S7204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S7204 TIME 02:35 PM ESTIMATE NO. 03 BID OPENING 11/20/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: TRAN, KELVIN DATE OF THIS ESTIMATE 07/22/09 LOCATION PROGRESS ESTIMATE 07-LA-105-R4.1/R4.1 ----------------- BELAIRE-WEST LANDSCAPE INC IN LOS ANGELES COUNTY IN HAWTHORNE P O BOX 6270 AT DOMINGUEZ CHANNEL. BUENA PARK, CA 90622-6270 FED. AID NO. N O N E SLOPE PAVING. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE CL-6) LF 7.0000 17,010.00 1,537.000 10,759.00 02 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.000 0.00 03 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 04 TEMPORARY FIBER ROLL LF 3.0000 6,000.00 422.000 1,266.00 422.000 1,266.00 05 TEMPORARY GRAVEL BAG BERM LF 3.0000 2,100.00 0.000 0.00 06 TEMPORARY CONCRETE WASHOUT FACILITY EA 500.0000 1,000.00 0.000 0.00 07 TEMPORARY CONSTRUCTION ENTRANCE EA 500.0000 1,000.00 0.000 0.00 08 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 1,000.00 0.000 0.00 09 STREET SWEEPING LS 500.0000 500.00 0.000 0.00 10 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.500 3,000.00 11 TRAFFIC CONTROL SYSTEM LS 500.0000 500.00 0.000 0.00 12 REMOVE CHAIN LINK FENCE LF 2.0000 4,860.00 2,430.000 4,860.00 13 REMOVE PIPE LS 500.0000 500.00 0.000 0.00 14 CLEARING AND GRUBBING LS 10,000.0000 10,000.00 1.000 10,000.00 1.000 10,000.00 15 ROADWAY EXCAVATION CY 20.0000 13,200.00 332.000 6,640.00 332.000 6,640.00 16 IMPORTED BORROW CY 75.0000 24,750.00 0.000 0.00 17 HIGHWAY PLANTING LS 10,000.0000 10,000.00 0.000 0.00 18 PLANT ESTABLISHMENT WORK LS 24,000.0000 24,000.00 0.000 0.00 19 MAINTAIN EXISTING IRRIGATION FACILITIES LS 500.0000 500.00 0.000 0.00 20 IRRIGATION SYSTEM LS 15,000.0000 15,000.00 0.000 0.00 21 4" PLASTIC PIPE LF 25.0000 1,000.00 0.000 0.00 22 SLOPE PAVING (CONCRETE) CY 300.0000 78,000.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S7204 TIME 02:35 PM ESTIMATE NO. 03 BID OPENING 11/20/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: TRAN, KELVIN DATE OF THIS ESTIMATE 07/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MINOR CONCRETE (MISCELLANEOUS CY 300.0000 5,100.00 0.000 0.00 CONSTRUCTION) 24 CHAIN LINK FENCE (TYPE CL-6) LF 14.0000 30,940.00 310.000 4,340.00 25 16' CHAIN LINK GATE (TYPE CL-6) EA 1,400.0000 19,600.00 3.000 4,200.00 PROGRAM CAS145 PAGE 3 DATE 07/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S7204 TIME 02:35 PM ESTIMATE NO. 03 BID OPENING 11/20/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: TRAN, KELVIN DATE OF THIS ESTIMATE 07/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 17,906.00 46,065.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 17,906.00 46,065.00 26 MOBILIZATION LS 24,000.0000 24,000.00 0.250 6,000.00 0.750 18,000.00 ORIGINAL CONTRACT AMOUNT 298,060.00 TOTAL WORK COMPLETED 23,906.00 64,065.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 23,906.00 64,065.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/05/09 360 00/00/00 01/20/09 07/30/09 119 5 0 0 24% 99% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU CONTRACT ON TIME TRAN, KELVIN RESIDENT ENGINEER PROGRAM CAS145 DATE 07/22/09