PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/25/10 EST. NO.02 TIME 01:21 PM R.E. NAME: WANG, PAUL 07-4S7904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/25/10 EST. NO.02 TIME 01:21 PM R.E. NAME: WANG, PAUL 07-4S7904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SOURCE INSPECTION -5,000.00 02 -5,000.00 -5,000.00 TOTAL DEDUCTIONS -5,000.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 03/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S7904 TIME 01:21 PM ESTIMATE NO. 02 BID OPENING 04/16/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: WANG, PAUL DATE OF THIS ESTIMATE 03/25/10 LOCATION RERUN PROGRESS ESTIMATE 07-LA-213-7.9/ .0 ----------------------- FREEWAY ELECTRIC IN LOS ANGELES COUNTY IN TORRANCE P.O. BOX 7745 LOS ANGELES AT WESTERN AVENUE RIVERSIDE, CA 92513-7745 CARSON STREET FED. AID NO. N O N E INSTALL TRAFFIC SIGNAL AND LIGHTING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.500 500.00 0.500 500.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 50.0000 200.00 2.000 100.00 2.000 100.00 05 STREET SWEEPING LS 100.0000 100.00 0.500 50.00 0.500 50.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 150.0000 150.00 0.750 112.50 0.750 112.50 07 CONSTRUCTION AREA SIGNS LS 1,900.0000 1,900.00 0.500 950.00 08 TRAFFIC CONTROL SYSTEM LS 2,500.0000 2,500.00 0.500 1,250.00 0.500 1,250.00 09 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 0.8500 476.00 0.000 0.00 10 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.1300 971.80 0.000 0.00 STRIPE 11 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5600 1,394.40 0.000 0.00 12 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.1300 1,028.30 0.000 0.00 13 REMOVE PAVEMENT MARKER EA 1.1300 135.60 0.000 0.00 14 REMOVE ROADSIDE SIGN PANEL EA 20.0000 100.00 0.000 0.00 15 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 0.000 0.00 16 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 50.0000 750.00 0.000 0.00 (0.063"-UNFRAMED) 17 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 75.0000 375.00 0.000 0.00 METHOD) 18 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.9600 1,632.00 0.000 0.00 19 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 776.00 0.000 0.00 20 THERMOPLASTIC PAVEMENT MARKING SQFT 2.4400 2,220.40 0.000 0.00 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 425.00 0.000 0.00 (BROKEN 17-7) 22 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.8600 583.20 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 03/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S7904 TIME 01:21 PM ESTIMATE NO. 02 BID OPENING 04/16/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: WANG, PAUL DATE OF THIS ESTIMATE 03/25/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 24 MODIFY TRAFFIC SIGNAL AND LIGHTING LS 143,450.3000 143,450.30 0.370 53,076.61 0.370 53,076.61 (CITY) PROGRAM CAS145 PAGE 3 DATE 03/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S7904 TIME 01:21 PM ESTIMATE NO. 02 BID OPENING 04/16/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: WANG, PAUL DATE OF THIS ESTIMATE 03/25/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 55,089.11 56,539.11 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 55,089.11 56,539.11 25 MOBILIZATION LS 3,500.0000 3,500.00 0.950 3,325.00 0.950 3,325.00 ORIGINAL CONTRACT AMOUNT 168,168.00 TOTAL WORK COMPLETED 58,414.11 59,864.11 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -5,000.00 -5,000.00 TOTAL 53,414.11 54,864.11 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/28/09 60 02/17/10 06/12/09 05/12/10 80 0 0 0 33% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU JOB SUSPENSION WANG, PAUL RESIDENT ENGINEER PROGRAM CAS145 DATE 03/25/10