PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/21/10 EST. NO.05 TIME 02:37 PM R.E. NAME: WANG, PAUL 07-4S7904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 47,090.56 A.C. @ L.S.(+) 080510 N 001 0 47,090.56 TOTAL THIS ESTIMATE 3,043.34 TOTAL PREVIOUS ESTIMATE 50,133.90 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/21/10 EST. NO.05 TIME 02:37 PM R.E. NAME: WANG, PAUL 07-4S7904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SOURCE INSPECTION -5,000.00 02 0.00 -5,000.00 TOTAL DEDUCTIONS 0.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 10/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S7904 TIME 02:37 PM ESTIMATE NO. 05 BID OPENING 04/16/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/17/10 R.E. NAME: WANG, PAUL DATE OF THIS ESTIMATE 10/21/10 LOCATION FINAL ESTIMATE 07-LA-213-7.9/ .0 -------------- FREEWAY ELECTRIC IN LOS ANGELES COUNTY IN TORRANCE P O BOX 7745 LOS ANGELES AT WESTERN AVENUE RIVERSIDE CA 92513-7745 CARSON STREET FED. AID NO. N O N E INSTALL TRAFFIC SIGNAL AND LIGHTING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 2.000 500.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 50.0000 200.00 4.000 200.00 05 STREET SWEEPING LS 100.0000 100.00 1.000 100.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 150.0000 150.00 1.000 150.00 07 CONSTRUCTION AREA SIGNS LS 1,900.0000 1,900.00 1.000 1,900.00 08 TRAFFIC CONTROL SYSTEM LS 2,500.0000 2,500.00 1.000 2,500.00 09 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 0.8500 476.00 420.000 357.00 10 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.1300 971.80 645.000 728.85 STRIPE 11 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5600 1,394.40 1,867.000 1,045.52 12 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.1300 1,028.30 665.000 751.45 13 REMOVE PAVEMENT MARKER EA 1.1300 135.60 92.000 103.96 14 REMOVE ROADSIDE SIGN PANEL EA 20.0000 100.00 5.000 100.00 15 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 16 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 50.0000 750.00 15.000 750.00 (0.063"-UNFRAMED) 17 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 75.0000 375.00 5.000 375.00 METHOD) 18 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.9600 1,632.00 1,093.000 1,049.28 19 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 776.00 741.000 592.80 20 THERMOPLASTIC PAVEMENT MARKING SQFT 2.4400 2,220.40 817.000 1,993.48 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 425.00 405.000 202.50 (BROKEN 17-7) 22 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.8600 583.20 92.000 447.12 PROGRAM CAS145 PAGE 2 DATE 10/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S7904 TIME 02:37 PM ESTIMATE NO. 05 BID OPENING 04/16/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/17/10 R.E. NAME: WANG, PAUL DATE OF THIS ESTIMATE 10/21/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500.00 SYSTEM ELEMENTS DURING CONSTRUCTION 24 MODIFY TRAFFIC SIGNAL AND LIGHTING LS 143,450.3000 143,450.30 1.000 143,450.30 (CITY) PROGRAM CAS145 PAGE 3 DATE 10/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S7904 TIME 02:37 PM ESTIMATE NO. 05 BID OPENING 04/16/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/17/10 R.E. NAME: WANG, PAUL DATE OF THIS ESTIMATE 10/21/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 162,297.26 ADJUSTMENT OF COMPENSATION 47,090.56 47,090.56 EXTRA WORK 0.00 3,043.34 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 47,090.56 212,431.16 25 MOBILIZATION LS 3,500.0000 3,500.00 1.000 3,500.00 ORIGINAL CONTRACT AMOUNT 168,168.00 TOTAL WORK COMPLETED 47,090.56 215,931.16 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -5,000.00 TOTAL 47,090.56 210,931.16 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/28/09 60 02/17/10 06/12/09 05/17/10 60 171 0 0 100% 100% WANG, PAUL RESIDENT ENGINEER PROGRAM CAS145 DATE 10/21/10