PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/24/14 EST. NO. 016 TIME 08:04 AM R.E. NAME: ARIAS, JUAN 07-4S8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 2,854.59 E.W. @ F.A.(+) 091114 N 21 0 2,854.59 TOTAL THIS ESTIMATE 44,309.94 TOTAL PREVIOUS ESTIMATE 47,164.53 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/24/14 EST. NO. 016 TIME 08:04 AM R.E. NAME: ARIAS, JUAN 07-4S8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S8404 TIME 08:04 AM ESTIMATE NO. 016 BID OPENING 05/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/14 R.E. NAME: ARIAS, JUAN DATE OF THIS ESTIMATE 11/24/14 LOCATION PROGRESS ESTIMATE 07-LA-105-14.1/14.6 ----------------- BEADOR CONSTRUCTION COMPANY IN LOS ANGELES COUNTY IN PARAMOUNT INC AT 0.1 MILE WEST OF FACADE AVENUE 26320 LESTER CIRCLE OVERCROSSING CORONA CA 92883 FED. AID NO. N O N E MODIFY PUMPING STATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 20,000.0000 20,000.00 0.950 19,000 002 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500 PROGRAM 003 TEMPORARY GRAVEL BAG BERM LF 5.0000 3,000.00 400.000 2,000 004 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 1,000.00 2.000 500 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 5,000.0000 5,000.00 0.950 4,750 006 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.750 3,750 007 TRAFFIC CONTROL SYSTEM LS 75,000.0000 75,000.00 0.950 71,250 008 HAZARDOUS MATERIALS MITIGATION PLAN LS 50,000.0000 50,000.00 1.000 50,000 009 BUILDING WORK LS 609,200.0000 609,200.00 0.010 6,092.00 0.912 555,590 PROGRAM CAS145 PAGE 2 DATE 11/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S8404 TIME 08:04 AM ESTIMATE NO. 016 BID OPENING 05/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/14 R.E. NAME: ARIAS, JUAN DATE OF THIS ESTIMATE 11/24/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 6,092.00 708,340.40 ADJUSTMENT OF COMPENSATION 0.00 14,030.78 EXTRA WORK 2,854.59 33,133.75 SUBTOTAL AMOUNT EARNED 8,946.59 755,504.93 ORIGINAL CONTRACT AMOUNT 769,700.00 TOTAL WORK COMPLETED 8,946.59 755,504.93 MATERIALS ON HAND ON SITE 6,720.37 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 8,946.59 762,225.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/03/12 200 07/18/12 07/18/12 12/31/14 220 299 0 0 92% 100% PROGRESS IS SATISFACTORY PENDING CCO'S ARIAS, JUAN RESIDENT ENGINEER PROGRAM CAS145 DATE 11/24/14