PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/23/09 EST. NO.03 TIME 11:33 AM R.E. NAME: IZADPANAH, MOE 07-4T0004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,867.30 E.W. @ F.A.(+) 092909 N 1 0 0002 5,895.98 093009 N 2 0 002 0001 1,026.10 E.W. @ F.A.(+) 092809 N 1 0 8,789.38 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 8,789.38 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/23/09 EST. NO.03 TIME 11:33 AM R.E. NAME: IZADPANAH, MOE 07-4T0004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T0004 TIME 11:33 AM ESTIMATE NO. 03 BID OPENING 02/26/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/21/09 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 11/23/09 LOCATION SEMI-FINAL ESTIMATE 07-LA-101-2.6/2.6 ------------------- TDS ENGINEERING IN LOS ANGELES CO IN LOS ANGELES 1014 S. WESTLAKE BLD.STE14136 AT 0.1 MILE SOUTH OF BONNIE BRAE WESTLAKE, CA 91361 STREET OVERCROSSING. FED. AID NO. N O N E INSTALL OVERHEAD SIGN STRUCTURE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 100.0000 100.00 1.000 100.00 02 PREPARE WATER POLLUTION CONTROL LS 100.0000 100.00 1.000 100.00 PROGRAM 03 TEMPORARY COVER SQYD 10.0000 250.00 25.000 250.00 04 STREET SWEEPING LS 1.0000 1.00 1.000 1.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 100.0000 100.00 1.000 100.00 06 CONSTRUCTION AREA SIGNS LS 100.0000 100.00 1.000 100.00 07 TRAFFIC CONTROL SYSTEM LS 2,100.0000 2,100.00 1.000 2,100.00 08 REMOVE BRIDGE MOUNTED SIGN EA 2,000.0000 2,000.00 1.000 2,000.00 09 REMOVE CONCRETE (MISCELLANEOUS) SQFT 1.0000 30.00 30.000 30.00 10 REMOVE RAILING LS 100.0000 100.00 1.000 100.00 11 CLEARING AND GRUBBING LS 1,000.0000 1,000.00 1.000 1,000.00 12 ROADWAY EXCAVATION CY 100.0000 1,800.00 18.000 1,800.00 13 ROADWAY EXCAVATION (TYPE Z-3) CY 150.0000 750.00 9.000 1,350.00 (AERIALLY DEPOSITED LEAD) 14 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 15 FURNISH SIGN STRUCTURE (TRUSS) LB 5.5400 94,180.00 17,000.000 94,180.00 F) 16 INSTALL SIGN STRUCTURE (TRUSS) LB 0.2500 4,250.00 17,000.000 4,250.00 F) 17 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 19.0000 3,610.00 190.000 3,610.00 18 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 500.0000 14,000.00 28.000 14,000.00 (SIGN FOUNDATION) 19 METAL BEAM GUARD RAILING LF 66.0000 2,508.00 38.000 2,508.00 20 VEGETATION CONTROL (MINOR CONCRETE) SQYD 50.0000 2,500.00 81.000 4,050.00 21 END ANCHOR ASSEMBLY (TYPE SFT) EA 2,100.0000 2,100.00 1.000 2,100.00 22 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,500.0000 3,500.00 1.000 3,500.00 PROGRAM CAS145 PAGE 2 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T0004 TIME 11:33 AM ESTIMATE NO. 03 BID OPENING 02/26/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/21/09 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 11/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 SYSTEM ELEMENTS DURING CONSTRUCTION 24 MODIFY LIGHTING AND SIGN ILLUMINATION LS 5,000.0000 5,000.00 1.000 5,000.00 PROGRAM CAS145 PAGE 3 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T0004 TIME 11:33 AM ESTIMATE NO. 03 BID OPENING 02/26/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/21/09 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 11/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 144,229.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 8,789.38 8,789.38 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 8,789.38 153,018.38 25 MOBILIZATION LS 1,000.0000 1,000.00 1.000 1,000.00 ORIGINAL CONTRACT AMOUNT 143,079.00 TOTAL WORK COMPLETED 8,789.38 154,018.38 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 8,789.38 154,018.38 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/25/09 80 07/08/09 04/09/09 07/21/09 71 2 0 0 100% 100% IZADPANAH, MOE RESIDENT ENGINEER PROGRAM CAS145 DATE 11/23/09