PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/20/11 EST. NO.05 TIME 02:04 PM R.E. NAME: SAYKALI, ZARIF 07-4T1004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0008 1,334.29 E.W. @ F.A.(+) 022511 N 11.1 0 0009 1,972.90 022411 N 10.1 0 0010 2,501.37 030311 N 12.1 0 0011 408.65 042011 N 14.0 0 0012 1,025.43 042111 N 15.0 0 0013 748.94 050411 N 16.0 0 0014 345.00 050411 N 17.0 0 8,336.58 TOTAL THIS ESTIMATE 15,518.07 TOTAL PREVIOUS ESTIMATE 23,854.65 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/20/11 EST. NO.05 TIME 02:04 PM R.E. NAME: SAYKALI, ZARIF 07-4T1004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T1004 TIME 02:04 PM ESTIMATE NO. 05 BID OPENING 10/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 06/20/11 LOCATION PROGRESS ESTIMATE 07-LA-187-4.0/4.0 ----------------- FREEWAY ELECTRIC IN LOS ANGELES COUNTY IN LOS PO BOX 7745 ANGELES AT MAPLEWOOD AVENUE RIVERSIDE, CA 92513-7745 FED. AID NO. N O N E CONSTRUCT CURB RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 2.000 500.00 02 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 1.000 500.00 03 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 1.000 750.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 300.00 2.000 300.00 05 STREET SWEEPING LS 400.0000 400.00 1.000 400.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,000.0000 2,000.00 1.000 2,000.00 07 CONSTRUCTION AREA SIGNS LS 1,600.0000 1,600.00 1.000 1,600.00 08 TRAFFIC CONTROL SYSTEM LS 7,700.0000 7,700.00 1.000 7,700.00 09 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 5.8500 1,287.00 222.000 1,298.70 MARKING 10 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 3.7300 410.30 110.000 410.30 11 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.4000 1,024.00 172.000 1,100.80 12 REMOVE PAVEMENT MARKER EA 2.2000 13.20 10.000 22.00 13 REMOVE CONCRETE CY 255.0000 3,825.00 18.750 4,781.25 14 CLEARING AND GRUBBING LS 2,750.0000 2,750.00 1.000 2,750.00 15 ROADWAY EXCAVATION CY 303.0000 5,454.00 22.500 6,817.50 16 LEAD COMPLIANCE PLAN (STRIPE REMOVAL) LS 2,025.0000 2,025.00 1.000 2,025.00 17 MAINTAIN EXISTING IRRIGATION FACILITIES LS 1,100.0000 1,100.00 1.000 1,100.00 18 IRRIGATION SYSTEM LS 2,550.0000 2,550.00 1.000 2,550.00 19 IRRIGATION SLEEVE LF 16.5000 1,320.00 80.000 1,320.00 20 MINOR CONCRETE (MINOR STRUCTURE) CY 880.0000 18,480.00 21.000 18,480.00 F) 21 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 25.0000 275.00 11.000 275.00 (0.063"-UNFRAMED) 22 ROADSIDE SIGN (METAL POST) EA 200.0000 400.00 2.000 400.00 PROGRAM CAS145 PAGE 2 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T1004 TIME 02:04 PM ESTIMATE NO. 05 BID OPENING 10/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MINOR CONCRETE (ISLAND PAVING) CY 985.0000 1,970.00 2.000 1,970.00 24 MINOR CONCRETE (CURB, SIDEWALK AND CY 715.0000 5,720.00 10.000 7,150.00 CURB RAMP) 25 HANDRAILING LF 60.5000 9,680.00 160.000 9,680.00 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 4.6300 300.95 98.000 453.74 27 THERMOPLASTIC PAVEMENT MARKING SQFT 2.5500 3,876.00 1,362.000 3,473.10 28 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.3000 299.00 143.000 328.90 (BROKEN 17-7) 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 14.0000 84.00 8.000 112.00 30 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 200.0000 200.00 1.000 200.00 SYSTEM ELEMENTS DURING CONSTRUCTION 31 MODIFY SIGNAL AND LIGHTING LS 63,747.5500 63,747.55 1.000 63,747.55 PROGRAM CAS145 PAGE 3 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T1004 TIME 02:04 PM ESTIMATE NO. 05 BID OPENING 10/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 144,195.84 ADJUSTMENT OF COMPENSATION 0.00 10,604.59 EXTRA WORK 8,336.58 13,250.06 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 8,336.58 168,050.49 32 MOBILIZATION LS 5,000.0000 5,000.00 1.000 5,000.00 ORIGINAL CONTRACT AMOUNT 145,541.00 TOTAL WORK COMPLETED 8,336.58 173,050.49 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 8,336.58 173,050.49 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/12/10 85 01/27/10 06/01/10 06/21/11 80 18 0 267 98% 220% PROGRESS IS SATISFACTORY SAYKALI, ZARIF RESIDENT ENGINEER PROGRAM CAS145 DATE 06/20/11