PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/29/11 EST. NO.07 TIME 10:04 AM R.E. NAME: SAYKALI, ZARIF 07-4T1004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0003 4,417.28 E.W. @ F.A.(+) 061411 N 21.1 0 003 0019 3,168.91 E.W. @ F.A.(+) 061511 N 19.1 0 0020 3,549.06 061611 N 20.1 0 11,135.25 TOTAL THIS ESTIMATE 23,854.65 TOTAL PREVIOUS ESTIMATE 34,989.90 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/29/11 EST. NO.07 TIME 10:04 AM R.E. NAME: SAYKALI, ZARIF 07-4T1004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/29/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T1004 TIME 10:04 AM ESTIMATE NO. 07 BID OPENING 10/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 07/29/11 LOCATION SEMI-FINAL ESTIMATE 07-LA-187-4.0/4.0 ------------------- FREEWAY ELECTRIC IN LOS ANGELES COUNTY IN LOS PO BOX 7745 ANGELES AT MAPLEWOOD AVENUE RIVERSIDE, CA 92513-7745 FED. AID NO. N O N E CONSTRUCT CURB RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 2.000 500.00 002 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 1.000 500.00 003 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 1.000 750.00 PROGRAM 004 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 300.00 2.000 300.00 005 STREET SWEEPING LS 400.0000 400.00 1.000 400.00 006 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,000.0000 2,000.00 1.000 2,000.00 007 CONSTRUCTION AREA SIGNS LS 1,600.0000 1,600.00 1.000 1,600.00 008 TRAFFIC CONTROL SYSTEM LS 7,700.0000 7,700.00 1.000 7,700.00 009 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 5.8500 1,287.00 222.000 1,298.70 MARKING 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 3.7300 410.30 110.000 410.30 011 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.4000 1,024.00 172.000 1,100.80 012 REMOVE PAVEMENT MARKER EA 2.2000 13.20 10.000 22.00 013 REMOVE CONCRETE CY 255.0000 3,825.00 18.750 4,781.25 014 CLEARING AND GRUBBING LS 2,750.0000 2,750.00 1.000 2,750.00 015 ROADWAY EXCAVATION CY 303.0000 5,454.00 22.500 6,817.50 016 LEAD COMPLIANCE PLAN (STRIPE REMOVAL) LS 2,025.0000 2,025.00 1.000 2,025.00 017 MAINTAIN EXISTING IRRIGATION FACILITIES LS 1,100.0000 1,100.00 1.000 1,100.00 018 IRRIGATION SYSTEM LS 2,550.0000 2,550.00 1.000 2,550.00 019 IRRIGATION SLEEVE LF 16.5000 1,320.00 80.000 1,320.00 020 MINOR CONCRETE (MINOR STRUCTURE) CY 880.0000 18,480.00 21.000 18,480.00 (F) 021 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 25.0000 275.00 11.000 275.00 (0.063"-UNFRAMED) 022 ROADSIDE SIGN (METAL POST) EA 200.0000 400.00 2.000 400.00 PROGRAM CAS145 PAGE 2 DATE 07/29/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T1004 TIME 10:04 AM ESTIMATE NO. 07 BID OPENING 10/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 07/29/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 MINOR CONCRETE (ISLAND PAVING) CY 985.0000 1,970.00 2.000 1,970.00 024 MINOR CONCRETE (CURB, SIDEWALK AND CY 715.0000 5,720.00 10.000 7,150.00 CURB RAMP) 025 HANDRAILING LF 60.5000 9,680.00 160.000 9,680.00 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 4.6300 300.95 98.000 453.74 027 THERMOPLASTIC PAVEMENT MARKING SQFT 2.5500 3,876.00 1,362.000 3,473.10 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.3000 299.00 143.000 328.90 (BROKEN 17-7) 029 PAVEMENT MARKER (RETROREFLECTIVE) EA 14.0000 84.00 8.000 112.00 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 200.0000 200.00 1.000 200.00 SYSTEM ELEMENTS DURING CONSTRUCTION 031 MODIFY SIGNAL AND LIGHTING LS 63,747.5500 63,747.55 1.000 63,747.55 PROGRAM CAS145 PAGE 3 DATE 07/29/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T1004 TIME 10:04 AM ESTIMATE NO. 07 BID OPENING 10/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 07/29/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 144,195.84 ADJUSTMENT OF COMPENSATION 0.00 10,604.59 EXTRA WORK 11,135.25 24,385.31 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 11,135.25 179,185.74 032 MOBILIZATION LS 5,000.0000 5,000.00 1.000 5,000.00 ORIGINAL CONTRACT AMOUNT 145,541.00 TOTAL WORK COMPLETED 11,135.25 184,185.74 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 11,135.25 184,185.74 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/12/10 85 01/27/10 06/01/10 06/20/11 81 269 0 0 100% 100% SAYKALI, ZARIF RESIDENT ENGINEER PROGRAM CAS145 DATE 07/29/11