PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/26/11 EST. NO.01 TIME 11:28 AM R.E. NAME: MOHSENZADEH, ALI 07-4T1804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/26/11 EST. NO.01 TIME 11:28 AM R.E. NAME: MOHSENZADEH, ALI 07-4T1804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T1804 TIME 11:28 AM ESTIMATE NO. 01 BID OPENING 03/24/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: MOHSENZADEH, ALI DATE OF THIS ESTIMATE 07/26/11 LOCATION RERUN PROGRESS ESTIMATE 07-VEN-118-23.8/24.8 ----------------------- ACE FENCE CO. IN VENTURA COUNTY IN SIMI VALLEY 727 N GLENDORA FROM EASTBOUND FIRST STREET ON RAMP LA PUENTE CA 91744 TO EASTBOUND ERRINGER OFF RAMP FED. AID NO. HSNH-P118(61)E INSTALL MBGR AND MODIFY LIGHTING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.000 0.00 02 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125.00 PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 230.0000 1,840.00 0.000 0.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,500.0000 1,500.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 3,200.0000 3,200.00 0.750 2,400.00 0.750 2,400.00 06 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.000 0.00 07 REMOVE METAL BEAM GUARD RAILING LF 8.0000 2,320.00 0.000 0.00 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 912.50 0.000 0.00 09 REMOVE PAVEMENT MARKER EA 12.5000 225.00 0.000 0.00 10 REMOVE ROADSIDE SIGN EA 75.0000 150.00 0.000 0.00 11 REMOVE ASPHALT CONCRETE DIKE LF 2.7500 11,000.00 0.000 0.00 12 ROADWAY EXCAVATION CY 75.0000 825.00 0.000 0.00 13 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.000 0.00 14 IMPORTED BORROW CY 70.0000 68,600.00 0.000 0.00 15 MINOR HOT MIX ASPHALT TON 270.0000 15,390.00 0.000 0.00 16 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.6000 126.40 0.000 0.00 17 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.6000 6,160.00 0.000 0.00 18 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 300.0000 1,500.00 0.000 0.00 19 MINOR CONCRETE (MINOR STRUCTURE) CY 1,150.0000 17,250.00 0.000 0.00 20 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 285.00 0.000 0.00 (0.063"-UNFRAMED) 21 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.0000 216.00 0.000 0.00 (0.080"-UNFRAMED) 22 ROADSIDE SIGN - ONE POST EA 300.0000 600.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T1804 TIME 11:28 AM ESTIMATE NO. 01 BID OPENING 03/24/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: MOHSENZADEH, ALI DATE OF THIS ESTIMATE 07/26/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 METAL BEAM GUARD RAILING LF 19.2500 81,427.50 0.000 0.00 24 VEGETATION CONTROL (MINOR CONCRETE) SQYD 36.0000 52,920.00 0.000 0.00 25 TRANSITION RAILING (TYPE WB) EA 3,000.0000 6,000.00 0.000 0.00 26 TERMINAL SECTION (TYPE C) EA 240.0000 240.00 0.000 0.00 27 END ANCHOR ASSEMBLY (TYPE SFT) EA 710.0000 1,420.00 0.000 0.00 28 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,200.0000 3,200.00 0.000 0.00 29 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 1,550.00 0.000 0.00 30 THERMOPLASTIC PAVEMENT MARKING SQFT 12.5000 2,125.00 0.000 0.00 31 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 32 MODIFY LIGHTING AND SIGN ILLUMINATION LS 81,200.0000 81,200.00 0.550 44,660.00 0.550 44,660.00 PROGRAM CAS145 PAGE 3 DATE 07/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T1804 TIME 11:28 AM ESTIMATE NO. 01 BID OPENING 03/24/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: MOHSENZADEH, ALI DATE OF THIS ESTIMATE 07/26/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 48,185.00 48,185.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 48,185.00 48,185.00 33 MOBILIZATION LS 22,830.4700 22,830.47 0.750 17,122.85 0.750 17,122.85 ORIGINAL CONTRACT AMOUNT 440,512.87 TOTAL WORK COMPLETED 65,307.85 65,307.85 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 65,307.85 65,307.85 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/06/11 60 06/21/11 00/00/00 09/18/11 9 9 0 0 15% 15% PROGRESS IS SATISFACTORY *** SUSPENDED ON 07/05/11. MOHSENZADEH, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 07/26/11