PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/11 EST. NO.02 TIME 02:51 PM R.E. NAME: MOHSENZADEH, ALI 07-4T1804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/11 EST. NO.02 TIME 02:51 PM R.E. NAME: MOHSENZADEH, ALI 07-4T1804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T1804 TIME 02:51 PM ESTIMATE NO. 02 BID OPENING 03/24/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/11 R.E. NAME: MOHSENZADEH, ALI DATE OF THIS ESTIMATE 08/24/11 LOCATION PROGRESS ESTIMATE 07-VEN-118-23.8/24.8 ----------------- ACE FENCE CO. IN VENTURA COUNTY IN SIMI VALLEY 727 N GLENDORA FROM EASTBOUND FIRST STREET ON RAMP LA PUENTE CA 91744 TO EASTBOUND ERRINGER OFF RAMP FED. AID NO. HSNH-P118(61)E INSTALL MBGR AND MODIFY LIGHTING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.000 0.00 002 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.750 1,125.00 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 230.0000 1,840.00 0.000 0.00 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,500.0000 1,500.00 0.000 0.00 005 CONSTRUCTION AREA SIGNS LS 3,200.0000 3,200.00 0.750 2,400.00 006 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.000 0.00 007 REMOVE METAL BEAM GUARD RAILING LF 8.0000 2,320.00 0.000 0.00 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 912.50 0.000 0.00 009 REMOVE PAVEMENT MARKER EA 12.5000 225.00 0.000 0.00 010 REMOVE ROADSIDE SIGN EA 75.0000 150.00 0.000 0.00 011 REMOVE ASPHALT CONCRETE DIKE LF 2.7500 11,000.00 0.000 0.00 012 ROADWAY EXCAVATION CY 75.0000 825.00 0.000 0.00 013 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.000 0.00 014 IMPORTED BORROW CY 70.0000 68,600.00 0.000 0.00 015 MINOR HOT MIX ASPHALT TON 270.0000 15,390.00 0.000 0.00 016 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.6000 126.40 0.000 0.00 017 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.6000 6,160.00 0.000 0.00 018 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 300.0000 1,500.00 0.000 0.00 019 MINOR CONCRETE (MINOR STRUCTURE) CY 1,150.0000 17,250.00 0.000 0.00 020 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 285.00 0.000 0.00 (0.063"-UNFRAMED) 021 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.0000 216.00 0.000 0.00 (0.080"-UNFRAMED) 022 ROADSIDE SIGN - ONE POST EA 300.0000 600.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 08/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T1804 TIME 02:51 PM ESTIMATE NO. 02 BID OPENING 03/24/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/11 R.E. NAME: MOHSENZADEH, ALI DATE OF THIS ESTIMATE 08/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 METAL BEAM GUARD RAILING LF 19.2500 81,427.50 0.000 0.00 024 VEGETATION CONTROL (MINOR CONCRETE) SQYD 36.0000 52,920.00 0.000 0.00 025 TRANSITION RAILING (TYPE WB) EA 3,000.0000 6,000.00 0.000 0.00 026 TERMINAL SECTION (TYPE C) EA 240.0000 240.00 0.000 0.00 027 END ANCHOR ASSEMBLY (TYPE SFT) EA 710.0000 1,420.00 0.000 0.00 028 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,200.0000 3,200.00 0.000 0.00 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 1,550.00 0.000 0.00 030 THERMOPLASTIC PAVEMENT MARKING SQFT 12.5000 2,125.00 0.000 0.00 031 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 032 MODIFY LIGHTING AND SIGN ILLUMINATION LS 81,200.0000 81,200.00 0.350 28,420.00 0.900 73,080.00 PROGRAM CAS145 PAGE 3 DATE 08/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T1804 TIME 02:51 PM ESTIMATE NO. 02 BID OPENING 03/24/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/11 R.E. NAME: MOHSENZADEH, ALI DATE OF THIS ESTIMATE 08/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 28,420.00 76,605.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 28,420.00 76,605.00 033 MOBILIZATION LS 22,830.4700 22,830.47 0.750 17,122.85 ORIGINAL CONTRACT AMOUNT 440,512.87 TOTAL WORK COMPLETED 28,420.00 93,727.85 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 28,420.00 93,727.85 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/06/11 60 06/21/11 06/21/11 11/18/11 9 9 0 0 20% 15% PROGRESS IS SATISFACTORY *** SUSPENDED ON 07/05/11. MOHSENZADEH, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 08/24/11