PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/13 EST. NO.09 TIME 03:16 PM R.E. NAME: MOHSENZADEH, ALI 07-4T3704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/13 EST. NO.09 TIME 03:16 PM R.E. NAME: MOHSENZADEH, ALI 07-4T3704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T3704 TIME 03:16 PM ESTIMATE NO. 09 BID OPENING 03/15/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: MOHSENZADEH, ALI DATE OF THIS ESTIMATE 08/23/13 LOCATION PROGRESS ESTIMATE 07-LA-210-5.7/5.7 ----------------- O'DONNELL CONSTRUCTION INC IN LOS ANGELES COUNTY NEAR LOS 559 W COVINA BLVD ANGELES AT ROUTE 118/210 SEPARATION SAN DIMAS CA 91773 FED. AID NO. ACIM-2101(811)E ,G-2101(811)E INSTALL CONCRETE BARRIER RAILING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 3,000.0000 3,000.00 1.000 3,000 002 PREPARE WATER POLLUTION CONTROL LS 900.0000 900.00 1.000 900 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 300.00 5.000 500 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 1.000 1,000 005 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.050 125.00 1.000 2,500 006 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 1.000 30,000 007 CHANNELIZER (SURFACE MOUNTED) EA 25.0000 225.00 9.000 225 008 TEMPORARY RAILING (TYPE K) LF 15.0000 26,700.00 1,780.000 26,700 009 TEMPORARY CRASH CUSHION MODULE EA 300.0000 4,200.00 14.000 4,200 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.6000 1,632.00 1,015.000 1,624 STRIPE (HAZARDOUS WASTE) 011 REMOVE METAL BEAM GUARD RAILING LF 11.0000 1,760.00 160.000 1,760 012 REMOVE PAVEMENT MARKER EA 1.0000 67.00 333.000 333 013 REMOVE ASPHALT CONCRETE DIKE LF 1.5000 1,500.00 992.000 1,488 014 SALVAGE CONCRETE BARRIER (TYPE K) LF 5.0000 1,500.00 300.000 1,500 015 ROADWAY EXCAVATION CY 100.0000 12,000.00 120.000 12,000 016 LEAD COMPLIANCE PLAN LS 2,700.0000 2,700.00 1.000 2,700 017 MINOR HOT MIX ASPHALT TON 135.0000 1,890.00 15.730 2,123 018 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 7.0000 434.00 62.000 434 019 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 7.0000 3,290.00 464.000 3,248 020 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 7.0000 350.00 50.000 350 021 PLACE HOT MIX ASPHALT SQYD 60.0000 420.00 7.000 420 (MISCELLANEOUS AREA) 022 GRIND EXISTING CONCRETE SQYD 8.0000 21,600.00 2,561.000 20,488 PAVEMENT PROGRAM CAS145 PAGE 2 DATE 08/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T3704 TIME 03:16 PM ESTIMATE NO. 09 BID OPENING 03/15/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: MOHSENZADEH, ALI DATE OF THIS ESTIMATE 08/23/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MINOR CONCRETE (TEXTURED PAVING) SQFT 5.5000 28,600.00 4,853.000 26,691 024 METAL BEAM GUARD RAILING (WOOD POST) LF 24.0000 1,200.00 50.000 1,200 025 VEGETATION CONTROL (MINOR CONCRETE) SQYD 50.0000 1,500.00 6.500 325.00 22.500 1,125 026 END ANCHOR ASSEMBLY (TYPE SFT) EA 700.0000 700.00 1.000 700 027 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,800.0000 2,800.00 1.000 2,800 028 CRASH CUSHION (SCI-100GM) EA 36,000.0000 36,000.00 1.000 36,000 029 CONCRETE BARRIER (TYPE 60SC) LF 72.0000 30,240.00 416.000 29,952 030 CONCRETE BARRIER (TYPE 736B) LF 135.0000 70,200.00 515.000 69,525 031 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 3,248.00 2,030.000 3,248 032 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 1,122.00 1,015.000 1,116 (BROKEN 17-7) 033 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 737.00 67.000 737 034 MODIFY LIGHTING LS 59,000.0000 59,000.00 0.950 56,050 PROGRAM CAS145 PAGE 3 DATE 08/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T3704 TIME 03:16 PM ESTIMATE NO. 09 BID OPENING 03/15/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: MOHSENZADEH, ALI DATE OF THIS ESTIMATE 08/23/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 450.00 346,638.55 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 450.00 346,638.55 035 MOBILIZATION LS 29,000.0000 29,000.00 1.000 29,000 ORIGINAL CONTRACT AMOUNT 382,315.00 TOTAL WORK COMPLETED 450.00 375,638.55 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 450.00 375,638.55 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/25/12 60 05/10/12 05/10/12 09/06/13 54 9 0 0 98% 90% PROGRESS IS SATISFACTORY *** SUSPENDED ON 01/04/13. MOHSENZADEH, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/13