PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/12 EST. NO.01 TIME 03:10 PM R.E. NAME: NJOYA, DAVID 07-4T4504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/12 EST. NO.01 TIME 03:10 PM R.E. NAME: NJOYA, DAVID 07-4T4504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T4504 TIME 03:10 PM ESTIMATE NO. 01 BID OPENING 04/26/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: NJOYA, DAVID DATE OF THIS ESTIMATE 08/22/12 LOCATION PROGRESS ESTIMATE 07-LA-1-27.4/28.0 ----------------- C A RASMUSSEN INC IN LOS ANGELES COUNTY IN LOS 28548 LIVINGSTON AVENUE ANGELES FROM SEPULVEDA BOULEVARD TO VALENCIA CA 91355 0.3 MILE SOUTH OF WESTCHESTER PARKWAY OVERCROSSING FED. AID NO. N O N E COLD PLANE/AC OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 3,000.0000 3,000.00 0.000 0.00 002 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 1.000 750.00 1.000 750.00 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 250.0000 250.00 0.000 0.00 004 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 0.700 5,250.00 0.700 5,250.00 005 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.000 0.00 006 TYPE II BARRICADE EA 100.0000 3,400.00 34.000 3,400.00 34.000 3,400.00 007 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.7000 67,830.00 0.000 0.00 008 REMOVE CONCRETE (MISCELLANEOUS) (CY) CY 410.0000 4,510.00 0.000 0.00 009 CLEARING AND GRUBBING (LS) LS 2,500.0000 2,500.00 0.000 0.00 010 ROADWAY EXCAVATION CY 200.0000 3,000.00 0.000 0.00 011 LEAD COMPLIANCE PLAN LS 800.0000 800.00 0.000 0.00 012 CLASS 2 AGGREGATE BASE (CY) CY 1,400.0000 840.00 0.000 0.00 013 ASPHALT-RUBBER BINDER TON 1,300.0000 130,000.00 0.000 0.00 014 CRACK TREATMENT LNMI 8,500.0000 30,600.00 0.000 0.00 015 SCREENINGS (HOT-APPLIED) TON 300.0000 204,000.00 0.000 0.00 016 HOT MIX ASPHALT (TYPE A) TON 72.0000 501,840.00 0.000 0.00 017 TACK COAT TON 1,200.0000 18,000.00 0.000 0.00 018 MINOR CONCRETE (CURB, SIDEWALK AND CY 390.0000 4,290.00 0.000 0.00 CURB RAMP) 019 CURB RAMP DETECTABLE WARNING SURFACE SQFT 18.0000 216.00 0.000 0.00 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 4,695.00 0.000 0.00 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 520.00 0.000 0.00 022 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 3,120.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 08/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T4504 TIME 03:10 PM ESTIMATE NO. 01 BID OPENING 04/26/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: NJOYA, DAVID DATE OF THIS ESTIMATE 08/22/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 4,470.00 0.000 0.00 (BROKEN 36-12) 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 1,530.00 0.000 0.00 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 600.0000 600.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 026 MODIFY SIGNAL AND LIGHTING (CITY) LS 17,000.0000 17,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 08/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T4504 TIME 03:10 PM ESTIMATE NO. 01 BID OPENING 04/26/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: NJOYA, DAVID DATE OF THIS ESTIMATE 08/22/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 9,400.00 9,400.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 9,400.00 9,400.00 027 MOBILIZATION LS 66,000.0000 66,000.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 1,131,261.00 TOTAL WORK COMPLETED 9,400.00 9,400.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 9,400.00 9,400.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/03/12 60 00/00/00 07/18/12 10/31/12 24 0 0 0 1% 40% PROGRESS IS SATISFACTORY NJOYA, DAVID RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/12