PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/27/14 EST. NO.03 TIME 08:06 AM R.E. NAME: ALONZO, BERNARD 07-4T5404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/27/14 EST. NO.03 TIME 08:06 AM R.E. NAME: ALONZO, BERNARD 07-4T5404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/27/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T5404 TIME 08:06 AM ESTIMATE NO. 03 BID OPENING 05/16/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/14 R.E. NAME: ALONZO, BERNARD DATE OF THIS ESTIMATE 01/27/14 LOCATION RERUN PROGRESS ESTIMATE 07-LA-1-20.7/20.8 ----------------------- JFL ELECTRIC INC IN LOS ANGELES COUNTY IN HERMOSA 8257 COMPTON AVENUE BEACH AT 2ND STREET LOS ANGELES, CA 90001 FED. AID NO. N O N E SIGNAL UPGRADE, ADA CURB RAMP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 630.0000 630.00 0.500 315.00 0.500 315 002 CONSTRUCTION AREA SIGNS LS 3,675.0000 3,675.00 0.100 367.50 0.800 2,940 003 TRAFFIC CONTROL SYSTEM LS 17,850.0000 17,850.00 0.300 5,355.00 0.300 5,355 004 JOB SITE MANAGEMENT LS 315.0000 315.00 0.400 126.00 0.400 126 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 840.0000 840.00 1.000 840 006 TEMPORARY DRAINAGE INLET PROTECTION EA 157.5000 315.00 2.000 315.00 2.000 315 007 TEMPORARY CONCRETE WASHOUT LS 630.0000 630.00 1.000 630.00 1.000 630 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 3.1500 441.00 0.000 0 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.1500 4,725.00 0.000 0 010 REMOVE PAVEMENT MARKER EA 2.1000 21.00 0.000 0 011 REMOVE ROADSIDE SIGN (METAL POST) EA 105.0000 105.00 0.000 0 012 RELOCATE ROADSIDE SIGN (METAL POST) EA 315.0000 315.00 0.000 0 013 REMOVE CONCRETE (CY) CY 273.0000 5,733.00 0.000 0 014 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 105.0000 105.00 0.000 0 METHOD) 015 DETECTABLE WARNING SURFACE SQFT 42.0000 2,646.00 0.000 0 016 MINOR CONCRETE (CURB, SIDEWALK AND CY 682.5000 14,332.50 0.000 0 CURB RAMP) 017 HANDRAILING LF 178.5000 4,462.50 0.000 0 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.1000 693.00 0.000 0 019 THERMOPLASTIC PAVEMENT MARKING SQFT 4.2000 5,250.00 0.000 0 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 12.6000 226.80 0.000 0 021 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 525.0000 525.00 0.500 262.50 0.500 262 SYSTEM ELEMENTS DURING CONSTRUCTION 022 SIGNAL AND LIGHTING LS 168,000.0000 168,000.00 0.450 75,600.00 0.500 84,000 PROGRAM CAS145 PAGE 2 DATE 01/27/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T5404 TIME 08:06 AM ESTIMATE NO. 03 BID OPENING 05/16/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/14 R.E. NAME: ALONZO, BERNARD DATE OF THIS ESTIMATE 01/27/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 IN-ROADWAY WARNING LIGHTS LS 63,000.0000 63,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 01/27/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T5404 TIME 08:06 AM ESTIMATE NO. 03 BID OPENING 05/16/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/14 R.E. NAME: ALONZO, BERNARD DATE OF THIS ESTIMATE 01/27/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 82,971.00 94,783.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 82,971.00 94,783.50 024 MOBILIZATION LS 8,400.0000 8,400.00 0.950 7,980.00 0.950 7,980 ORIGINAL CONTRACT AMOUNT 303,235.80 TOTAL WORK COMPLETED 90,951.00 102,763.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 90,951.00 102,763.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/15/13 60 12/09/13 12/09/13 04/07/14 27 62 0 0 33% 45% PROGRESS IS SATISFACTORY ALONZO, BERNARD RESIDENT ENGINEER PROGRAM CAS145 DATE 01/27/14