PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/15 EST. NO. 003 TIME 03:14 PM R.E. NAME: HERRERA, EDGAR 07-4T5604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/15 EST. NO. 003 TIME 03:14 PM R.E. NAME: HERRERA, EDGAR 07-4T5604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T5604 TIME 03:14 PM ESTIMATE NO. 003 BID OPENING 05/29/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: HERRERA, EDGAR DATE OF THIS ESTIMATE 08/24/15 LOCATION PROGRESS ESTIMATE 07-LA-107-4.1/4.1 ----------------- UNIQUE PERFORMANCE IN LOS ANGELES COUNTY ON REDONDO CONSTRUCTION INC BEACH AND TORRANCE AT HAWTHORNE BOU 1321 N JEFFERSON ST LEVARD 182ND STREET-INSTALL PROTECT ANAHEIM CA 92807 ED LEFT-TURN PHASING SIGNALS FED. AID NO. SNHP-P107(14)E SIGNALS AND CURB RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,300.0000 2,300.00 1.000 2,300 002 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.150 600.00 0.900 3,600 003 TRAFFIC CONTROL SYSTEM LS 4,600.0000 4,600.00 0.350 1,610.00 0.850 3,910 004 JOB SITE MANAGEMENT LS 2,900.0000 2,900.00 0.400 1,160.00 0.800 2,320 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 1.000 2,000 006 TEMPORARY DRAINAGE INLET PROTECTION EA 230.0000 920.00 3.000 690.00 3.000 690 007 TEMPORARY CONCRETE WASHOUT LS 1,200.0000 1,200.00 0.500 600 008 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 2.9000 6,670.00 0.000 0 MARKING (HAZARDOUS WASTE) 009 ADJUST UTILITY COVER TO GRADE EA 350.0000 350.00 0.000 0 010 REMOVE CONCRETE CURB (CY) CY 4,600.0000 460.00 0.000 0 011 REMOVE CONCRETE CY 230.0000 1,840.00 0.000 0 (CURB, GUTTER, AND SIDEWALK) (CY) 012 ROADWAY EXCAVATION CY 115.0000 1,265.00 0.000 0 013 CLASS 3 AGGREGATE BASE (CY) CY 115.0000 253.00 0.000 0 014 LEAN CONCRETE BASE CY 1,150.0000 1,380.00 0.000 0 015 JOINTED PLAIN CONCRETE PAVEMENT CY 1,035.0000 3,105.00 0.000 0 016 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 29.0000 1,102.00 0.000 0 (0.063"-UNFRAMED) 017 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 230.0000 460.00 0.000 0 METHOD) 018 INSTALL SIGN (MAST-ARM HANGER METHOD) EA 230.0000 920.00 0.000 0 019 MINOR CONCRETE (CURB) (CY) CY 1,200.0000 360.00 0.000 0 020 DETECTABLE WARNING SURFACE SQFT 29.0000 870.00 0.000 0 021 MINOR CONCRETE (CURB, SIDEWALK AND CY 1,200.0000 7,200.00 0.000 0 CURB RAMP) 022 PRE/POST CONSTRUCTION SURVEYS EA 1,035.0000 2,070.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T5604 TIME 03:14 PM ESTIMATE NO. 003 BID OPENING 05/29/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: HERRERA, EDGAR DATE OF THIS ESTIMATE 08/24/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC PAVEMENT MARKING SQFT 2.1300 4,899.00 0.000 0 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,450.0000 3,450.00 0.500 1,725.00 0.800 2,760 SYSTEM ELEMENTS DURING CONSTRUCTION 025 CLOSED CIRCUIT TELEVISION SYSTEM LS 34,000.0000 34,000.00 0.500 17,000.00 0.500 17,000 026 MODIFY SIGNAL AND LIGHTING LS 203,000.0000 203,000.00 0.400 81,200.00 0.850 172,550 PROGRAM CAS145 PAGE 3 DATE 08/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T5604 TIME 03:14 PM ESTIMATE NO. 003 BID OPENING 05/29/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: HERRERA, EDGAR DATE OF THIS ESTIMATE 08/24/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 103,985.00 207,730.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 103,985.00 207,730.00 027 MOBILIZATION LS 3,450.0000 3,450.00 0.050 172.50 1.000 3,450 ORIGINAL CONTRACT AMOUNT 295,024.00 TOTAL WORK COMPLETED 104,157.50 211,180.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 104,157.50 211,180.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/11/14 60 05/22/15 07/28/14 09/30/15 45 222 0 0 68% 75% PROGRESS IS SATISFACTORY HERRERA, EDGAR RESIDENT ENGINEER PROGRAM CAS145 DATE 08/24/15