PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/26/18 EST. NO. 010 TIME 07:33 AM R.E. NAME: SAYKALI, ZARIF 07-4T6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 960.99 E.W. @ F.A.(+) 110216 N 0004.0 005 0002 16,275.55 A.C. @ L.S.(+) 021618 N 436851 17,236.54 TOTAL THIS ESTIMATE 11,347.38 TOTAL PREVIOUS ESTIMATE 28,583.92 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/26/18 EST. NO. 010 TIME 07:33 AM R.E. NAME: SAYKALI, ZARIF 07-4T6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T6104 TIME 07:33 AM ESTIMATE NO. 010 BID OPENING 03/24/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/18 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 02/26/18 LOCATION PROGRESS ESTIMATE 07-LA-101-16.7/16.7 ----------------- PETERSON-CHASE GENERAL IN LOS ANGELES NORTHBOUND 101 OFF- ENGINEERING CONSTRUCTION, INC. RAMP AT SEPULVEDA BOULEVARD 16351 CONSTRUCTION CIRCLEWEST IRVINE, CA 62606 FED. AID NO. N O N E CURB RAMPS/MODIFY SIGNAL/LIGHTING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,700.0000 1,700.00 1.000 1,700 002 CONSTRUCTION AREA SIGNS LS 2,050.0000 2,050.00 1.000 2,050 003 TRAFFIC CONTROL SYSTEM LS 17,000.0000 17,000.00 1.000 17,000 004 JOB SITE MANAGEMENT LS 720.0000 720.00 1.000 720 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 610.0000 610.00 1.000 610 006 TEMPORARY DRAINAGE INLET PROTECTION EA 240.0000 480.00 2.000 480 007 TEMPORARY CONCRETE WASHOUT LS 690.0000 690.00 1.000 690.00 1.000 690 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.8500 2,764.50 0.000 0 STRIPE (HAZARDOUS WASTE) 009 REMOVE CHAIN LINK FENCE LF 23.2000 1,438.40 62.000 1,438 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1400 1,402.20 0.000 0 011 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 1,320.00 0.000 0 012 REMOVE PAVEMENT MARKER EA 5.7000 57.00 0.000 0 013 REMOVE ROADSIDE SIGN EA 118.0000 708.00 0.000 0 (STRAP AND SADDLE BRACKET METHOD) 014 RELOCATE ROADSIDE SIGN-ONE POST EA 350.0000 350.00 0.000 0 015 REMOVE CONCRETE (CY) CY 380.0000 6,840.00 0.000 0 016 CLEARING AND GRUBBING (LS) LS 1,300.0000 1,300.00 0.000 0 017 ROADWAY EXCAVATION CY 324.0000 7,128.00 0.000 0 018 PRUNE EXISTING PLANTS LS 1,200.0000 1,200.00 0.000 0 019 CLASS 3 AGGREGATE BASE (CY) CY 200.0000 1,200.00 0.000 0 020 LEAN CONCRETE BASE CY 1,090.0000 4,360.00 0.000 0 021 JOINTED PLAIN CONCRETE PAVEMENT CY 1,100.0000 8,800.00 0.000 0 022 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.2000 866.20 0.000 0 (0.063"-UNFRAMED) PROGRAM CAS145 PAGE 2 DATE 02/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T6104 TIME 07:33 AM ESTIMATE NO. 010 BID OPENING 03/24/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/18 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 02/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.5000 148.50 0.000 0 (0.063"-FRAMED) 024 ROADSIDE SIGN - TWO POST EA 570.0000 570.00 0.000 0 025 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 97.0000 1,649.00 0.000 0 METHOD) 026 MINOR CONCRETE (STAMPED CONCRETE) CY 6,000.0000 3,600.00 0.000 0 027 MINOR CONCRETE (CURB AND CURB RAMP) CY 930.0000 4,650.00 0.000 0 028 CURB RAMP DETECTABLE WARNING SURFACE SQFT 87.0000 2,784.00 0.000 0 029 CHAIN LINK FENCE (TYPE CL-6) LF 51.0000 3,162.00 62.000 3,162 030 4' CHAIN LINK GATE (TYPE CL-6) EA 970.0000 970.00 1.000 970 031 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,400.00 0.000 0 032 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.4000 600.00 0.000 0 033 THERMOPLASTIC CROSSWALK AND SQFT 3.6000 2,484.00 0.000 0 PAVEMENT MARKING 034 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8800 88.00 0.000 0 (BROKEN 6-1) 035 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8900 996.80 0.000 0 (BROKEN 17-7) 036 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 480.00 0.000 0 037 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,370.0000 1,370.00 0.750 1,027 SYSTEM ELEMENTS DURING CONSTRUCTION 038 MODIFY SIGNAL AND LIGHTING LS 181,000.0000 181,000.00 0.050 9,050.00 0.950 171,950 PROGRAM CAS145 PAGE 3 DATE 02/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T6104 TIME 07:33 AM ESTIMATE NO. 010 BID OPENING 03/24/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/18 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 02/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 9,740.00 201,797.90 ADJUSTMENT OF COMPENSATION 16,275.55 20,273.31 EXTRA WORK 960.99 8,310.61 SUBTOTAL AMOUNT EARNED 26,976.54 230,381.82 ORIGINAL CONTRACT AMOUNT 268,936.60 TOTAL WORK COMPLETED 26,976.54 230,381.82 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 26,976.54 230,381.82 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/15 90 09/12/16 09/12/16 05/30/18 72 586 0 0 77% 80% PROGRESS IS SATISFACTORY CCO TIME PENDING SAYKALI, ZARIF RESIDENT ENGINEER PROGRAM CAS145 DATE 02/26/18