PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/11/18 EST. NO. 014 TIME 02:51 PM R.E. NAME: SAYKALI, ZARIF 07-4T6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0005 6,782.66 E.W. @ F.A.(+) 042318 N 0005.0 003 0001-1 -3,040.37 A.C. @ L.S.(+) 021716 N 1 0 DAO CORRECTING ENTRY 0002 3,040.37 021716 N 506037 6,782.66 TOTAL THIS ESTIMATE 37,502.71 TOTAL PREVIOUS ESTIMATE 44,285.37 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/11/18 EST. NO. 014 TIME 02:51 PM R.E. NAME: SAYKALI, ZARIF 07-4T6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/11/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T6104 TIME 02:51 PM ESTIMATE NO. 014 BID OPENING 03/24/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/14/18 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 10/11/18 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-101-16.7/16.7 ---------------------------------- PETERSON-CHASE GENERAL IN LOS ANGELES NORTHBOUND 101 OFF- ENGINEERING CONSTRUCTION, INC. RAMP AT SEPULVEDA BOULEVARD 16351 CONSTRUCTION CIRCLEWEST IRVINE, CA 62606 FED. AID NO. N O N E CURB RAMPS/MODIFY SIGNAL/LIGHTING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,700.0000 1,700.00 1.000 1,700 002 CONSTRUCTION AREA SIGNS LS 2,050.0000 2,050.00 1.000 2,050 003 TRAFFIC CONTROL SYSTEM LS 17,000.0000 17,000.00 1.000 17,000 004 JOB SITE MANAGEMENT LS 720.0000 720.00 1.000 720 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 610.0000 610.00 1.000 610 006 TEMPORARY DRAINAGE INLET PROTECTION EA 240.0000 480.00 2.000 480 007 TEMPORARY CONCRETE WASHOUT LS 690.0000 690.00 1.000 690 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.8500 2,764.50 970.000 2,764 STRIPE (HAZARDOUS WASTE) 009 REMOVE CHAIN LINK FENCE LF 23.2000 1,438.40 62.000 1,438 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1400 1,402.20 1,230.000 1,402 011 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 1,320.00 290.000 1,160 012 REMOVE PAVEMENT MARKER EA 5.7000 57.00 10.000 57 013 REMOVE ROADSIDE SIGN EA 118.0000 708.00 6.000 708 (STRAP AND SADDLE BRACKET METHOD) 014 RELOCATE ROADSIDE SIGN-ONE POST EA 350.0000 350.00 1.000 350 015 REMOVE CONCRETE (CY) CY 380.0000 6,840.00 18.000 6,840 016 CLEARING AND GRUBBING (LS) LS 1,300.0000 1,300.00 1.000 1,300 017 ROADWAY EXCAVATION CY 324.0000 7,128.00 22.000 7,128 018 PRUNE EXISTING PLANTS LS 1,200.0000 1,200.00 1.000 1,200 019 CLASS 3 AGGREGATE BASE (CY) CY 200.0000 1,200.00 10.000 2,000 020 LEAN CONCRETE BASE CY 1,090.0000 4,360.00 8.000 8,720 021 JOINTED PLAIN CONCRETE PAVEMENT CY 1,100.0000 8,800.00 11.000 12,100 022 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.2000 866.20 61.000 866 (0.063"-UNFRAMED) PROGRAM CAS145 PAGE 2 DATE 10/11/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T6104 TIME 02:51 PM ESTIMATE NO. 014 BID OPENING 03/24/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/14/18 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 10/11/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.5000 148.50 9.000 148 (0.063"-FRAMED) 024 ROADSIDE SIGN - TWO POST EA 570.0000 570.00 1.000 570 025 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 97.0000 1,649.00 17.000 1,649.00 17.000 1,649 METHOD) 026 MINOR CONCRETE (STAMPED CONCRETE) CY 6,000.0000 3,600.00 0.600 3,600 027 MINOR CONCRETE (CURB AND CURB RAMP) CY 930.0000 4,650.00 5.000 4,650 028 CURB RAMP DETECTABLE WARNING SURFACE SQFT 87.0000 2,784.00 32.000 2,784 029 CHAIN LINK FENCE (TYPE CL-6) LF 51.0000 3,162.00 62.000 3,162 030 4' CHAIN LINK GATE (TYPE CL-6) EA 970.0000 970.00 1.000 970 031 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,400.00 1,400.000 1,400 032 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.4000 600.00 250.000 600 033 THERMOPLASTIC CROSSWALK AND SQFT 3.6000 2,484.00 690.000 2,484 PAVEMENT MARKING 034 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8800 88.00 100.000 88 (BROKEN 6-1) 035 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8900 996.80 1,096.000 975 (BROKEN 17-7) 036 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 480.00 84.000 504 037 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,370.0000 1,370.00 1.000 1,370 SYSTEM ELEMENTS DURING CONSTRUCTION 038 MODIFY SIGNAL AND LIGHTING LS 181,000.0000 181,000.00 1.000 181,000 PROGRAM CAS145 PAGE 3 DATE 10/11/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T6104 TIME 02:51 PM ESTIMATE NO. 014 BID OPENING 03/24/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/14/18 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 10/11/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,649.00 277,239.24 ADJUSTMENT OF COMPENSATION 0.00 22,188.07 EXTRA WORK 6,782.66 22,097.30 SUBTOTAL AMOUNT EARNED 8,431.66 321,524.61 ORIGINAL CONTRACT AMOUNT 268,936.60 TOTAL WORK COMPLETED 8,431.66 321,524.61 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 8,431.66 321,524.61 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/15 90 09/12/16 09/12/16 06/14/18 101 639 0 0 100% 100% SAYKALI, ZARIF RESIDENT ENGINEER PROGRAM CAS145 DATE 10/11/18