PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/18/15 EST. NO. 003 TIME 10:46 AM R.E. NAME: SAMY, RAGY 07-4T6904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/18/15 EST. NO. 003 TIME 10:46 AM R.E. NAME: SAMY, RAGY 07-4T6904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/18/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T6904 TIME 10:46 AM ESTIMATE NO. 003 BID OPENING 04/03/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/21/14 R.E. NAME: SAMY, RAGY DATE OF THIS ESTIMATE 02/18/15 LOCATION FINAL ESTIMATE 07-LA-60-R6.8/R8.6 -------------- AUTOBAHN CONSTRUCTION INC IN LA FROM ATLANTIC BOULEVARD UNDER P O BOX 11238 CROSSING TO RIO HONDO BRIDGE SANTA ANA CA 92711 BOULEVARD OVERCROSSING FED. AID NO. N O N E PVMT REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,385.0000 1,385.00 1.000 1,385 002 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 1.000 2,500 003 TRAFFIC CONTROL SYSTEM LS 45,000.0000 45,000.00 1.000 45,000 004 JOB SITE MANAGEMENT LS 250.0000 250.00 1.000 250 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 475.0000 475.00 1.000 475 006 TEMPORARY CONCRETE WASHOUT LS 1,500.0000 1,500.00 1.000 1,500 007 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 600.0000 300,000.00 617.000 370,200 008 JOINT SEAL (PREFORMED COMPRESSION) LF 5.5000 16,335.00 0.000 0 009 ISOLATION JOINT SEAL (PREFORMED LF 7.0000 16,660.00 0.000 0 COMPRESSION) 010 4" THERMOPLASTIC TRAFFIC STRIPE LF 5.0000 1,650.00 220.000 1,100 011 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 2,235.00 1,224.000 1,836 (BROKEN 36-12) 012 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 800.00 408.000 816 013 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 330.00 106.000 1,060 014 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 250.0000 250.00 1.000 250 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 02/18/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T6904 TIME 10:46 AM ESTIMATE NO. 003 BID OPENING 04/03/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/21/14 R.E. NAME: SAMY, RAGY DATE OF THIS ESTIMATE 02/18/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 426,372.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 16,672.13 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 443,044.13 015 MOBILIZATION LS 5,000.0000 5,000.00 1.000 5,000 ORIGINAL CONTRACT AMOUNT 394,370.00 TOTAL WORK COMPLETED 0.00 448,044.13 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 448,044.13 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/04/14 80 10/23/14 06/20/14 11/21/14 44 64 0 0 100% 100% SAMY, RAGY RESIDENT ENGINEER PROGRAM CAS145 DATE 02/18/15