PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/22/16 EST. NO. 002 TIME 04:29 PM R.E. NAME: FARDOUN, MIKE 07-4T7104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/22/16 EST. NO. 002 TIME 04:29 PM R.E. NAME: FARDOUN, MIKE 07-4T7104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T7104 TIME 04:29 PM ESTIMATE NO. 002 BID OPENING 05/11/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/16 R.E. NAME: FARDOUN, MIKE DATE OF THIS ESTIMATE 12/22/16 LOCATION PROGRESS ESTIMATE 07-LA-66-2.9/2.9 ----------------- FERREIRA CONSTRUCTION CO,, IN LOS ANGELES COUNTY AT FOOTHILL INC. BOULEVARD AND SUMNER AVENUE, IN THE 15188 VISTA DEL RIO AVE CITY OF POMONA CHINO CA 91710 FED. AID NO. HSST-PG ( ) ,S066-009E( ) INSTALL TRAFFIC SIGNAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.700 2,100 003 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 0.500 10,000.00 0.570 11,400 004 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.100 500.00 0.100 500 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 1.000 2,500 006 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 800.00 4.000 800 007 TEMPORARY GRAVEL BAG BERM LF 5.0000 500.00 0.000 0 008 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 0.750 3,750.00 0.750 3,750 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 10.1000 1,818.00 0.000 0 STRIPE (HAZARDOUS WASTE) 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 5.5000 1,595.00 0.000 0 011 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 11.0000 638.00 0.000 0 012 REMOVE PAVEMENT MARKER EA 6.0000 192.00 0.000 0 013 REMOVE ROADSIDE SIGN (METAL POST) EA 110.0000 330.00 0.000 0 014 RELOCATE ROADSIDE SIGN (METAL POST) EA 275.0000 275.00 0.000 0 015 REMOVE CONCRETE CY 135.0000 13,500.00 90.000 12,150.00 90.000 12,150 (CURB, GUTTER, AND SIDEWALK) (CY) 016 ROADWAY EXCAVATION CY 135.0000 13,500.00 90.000 12,150.00 90.000 12,150 017 IMPORTED BORROW (CY) CY 120.0000 6,480.00 40.000 4,800.00 40.000 4,800 018 MINOR CONCRETE (MINOR STRUCTURE) CY 4,500.0000 4,500.00 0.000 0 (F) 019 METAL (ROADSIDE SIGN) LB 7.7000 616.00 0.000 0 020 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 110.0000 550.00 0.000 0 METHOD) 021 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.7000 539.00 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) PROGRAM CAS145 PAGE 2 DATE 12/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T7104 TIME 04:29 PM ESTIMATE NO. 002 BID OPENING 05/11/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/16 R.E. NAME: FARDOUN, MIKE DATE OF THIS ESTIMATE 12/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 7.7000 539.00 0.000 0 023 PAINT CURB (2-COAT) SQFT 11.0000 396.00 0.000 0 024 15" REINFORCED CONCRETE PIPE LF 300.0000 10,800.00 0.000 0 025 DETECTABLE WARNING SURFACE SQFT 49.0000 2,744.00 15.000 735.00 15.000 735 026 MINOR CONCRETE (CURB, SIDEWALK AND CY 405.0000 40,500.00 75.000 30,375.00 75.000 30,375 CURB RAMP) 027 MISCELLANEOUS IRON AND STEEL LB 20.0000 4,980.00 0.000 0 (F) 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 3.3000 1,122.00 0.000 0 029 8" THERMOPLASTIC TRAFFIC STRIPE LF 5.5000 660.00 0.000 0 030 THERMOPLASTIC PAVEMENT MARKING SQFT 17.0000 5,270.00 0.000 0 (PREFORMED) 031 4" THERMOPLASTIC TRAFFIC STRIPE LF 11.0000 935.00 0.000 0 (BROKEN 6-1) 032 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 275.00 0.000 0 033 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 034 SIGNAL AND LIGHTING LS 194,617.0000 194,617.00 0.259 50,405.80 0.272 52,935 035 MODIFY COMMUNICATION SYSTEM LS 25,900.0000 25,900.00 0.444 11,499.60 0.548 14,193 036 SYSTEM TESTING AND DOCUMENTATION LS 8,250.0000 8,250.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 12/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T7104 TIME 04:29 PM ESTIMATE NO. 002 BID OPENING 05/11/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/16 R.E. NAME: FARDOUN, MIKE DATE OF THIS ESTIMATE 12/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 136,365.40 153,389.02 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 136,365.40 153,389.02 037 MOBILIZATION LS 15,600.0000 15,600.00 0.450 7,020.00 0.950 14,820 ORIGINAL CONTRACT AMOUNT 403,921.00 TOTAL WORK COMPLETED 143,385.40 168,209.02 MATERIALS ON HAND ON SITE 7,279.46 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 143,385.40 175,488.48 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/05/16 70 11/02/16 07/20/16 02/16/17 32 73 0 0 42% 46% PROGRESS IS SATISFACTORY FARDOUN, MIKE RESIDENT ENGINEER PROGRAM CAS145 DATE 12/22/16