PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/15 EST. NO. 001 TIME 03:19 PM R.E. NAME: ATASSI, KEVIN 07-4T7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 3,000.00 E.W. @ U.P (+) 100715 N 0001 0 3,000.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 3,000.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/15 EST. NO. 001 TIME 03:19 PM R.E. NAME: ATASSI, KEVIN 07-4T7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T7404 TIME 03:19 PM ESTIMATE NO. 001 BID OPENING 04/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/15 R.E. NAME: ATASSI, KEVIN DATE OF THIS ESTIMATE 10/22/15 LOCATION PROGRESS ESTIMATE 07-LA-134-R10.8/R11.5 ----------------- ODONNELL CONSTRUCTION, INC. IN LA FR 0.2M WO ARBOR DEL-HILLMONT 559 W COVINA BLVD UC BRIDGE /FIGUEROA ST UC BRIDGE SAN DIMAS CA 91773 FED. AID NO. NHP-P134(38)E RECONSTRUCT MEDIAN CONCRETE BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,600.0000 1,600.00 1.000 1,600.00 1.000 1,600 002 CONSTRUCTION AREA SIGNS LS 2,200.0000 2,200.00 0.700 1,540.00 0.700 1,540 003 TRAFFIC CONTROL SYSTEM LS 48,000.0000 48,000.00 0.300 14,400.00 0.300 14,400 004 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 630.00 18.000 630.00 18.000 630 005 TEMPORARY RAILING (TYPE K) LF 26.0000 19,760.00 760.000 19,760.00 760.000 19,760 006 TEMPORARY CRASH CUSHION (ADIEM) EA 1,500.0000 3,000.00 0.000 0 007 TEMPORARY CRASH CUSHION (ADIEM) EA 500.0000 2,000.00 0.000 0 REPLACEMENT MODULE 008 JOB SITE MANAGEMENT LS 1,500.0000 1,500.00 0.300 450.00 0.300 450 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,400.0000 2,400.00 0.700 1,680.00 0.700 1,680 010 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 300.00 0.000 0 011 TEMPORARY FIBER ROLL LF 3.0000 3,600.00 0.000 0 012 TEMPORARY CONCRETE WASHOUT LS 1,600.0000 1,600.00 0.000 0 013 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.1000 4,642.00 4,220.000 4,642.00 4,220.000 4,642 STRIPE (HAZARDOUS WASTE) 014 REMOVE PAINTED TRAFFIC STRIPE LF 0.7500 3,165.00 0.000 0 015 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,410.00 1,410.000 1,410.00 1,410.000 1,410 016 REMOVE PAVEMENT MARKER EA 1.1000 105.60 96.000 105.60 96.000 105 017 REMOVE SLOPE PAVING (SQFT) SQFT 2.5000 8,450.00 3,380.000 8,450.00 3,380.000 8,450 018 RESET MILEPOST MARKER EA 100.0000 100.00 0.000 0 019 RESET ROADSIDE SIGN (WOOD POST) EA 200.0000 200.00 0.000 0 020 REMOVE CONCRETE CURB (LF) LF 10.0000 3,800.00 380.000 3,800.00 380.000 3,800 021 REMOVE CONCRETE BARRIER LF 80.0000 14,400.00 180.000 14,400.00 180.000 14,400 022 ROADWAY EXCAVATION CY 200.0000 1,600.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T7404 TIME 03:19 PM ESTIMATE NO. 001 BID OPENING 04/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/15 R.E. NAME: ATASSI, KEVIN DATE OF THIS ESTIMATE 10/22/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 EMBANKMENT CY 600.0000 4,200.00 0.000 0 024 SLOPE PAVING (CONCRETE) CY 650.0000 27,300.00 0.000 0 025 MINOR CONCRETE (MISCELLANEOUS CY 650.0000 1,950.00 0.000 0 CONSTRUCTION) 026 CONCRETE BARRIER (TYPE 736B) LF 200.0000 108,000.00 0.000 0 (F) 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 4,215.00 0.000 0 028 PAINT TRAFFIC STRIPE (2-COAT) LF 0.3000 843.00 0.000 0 029 PAVEMENT MARKER (RETROREFLECTIVE) EA 9.0000 864.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 10/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T7404 TIME 03:19 PM ESTIMATE NO. 001 BID OPENING 04/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/15 R.E. NAME: ATASSI, KEVIN DATE OF THIS ESTIMATE 10/22/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 72,867.60 72,867.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 3,000.00 3,000.00 SUBTOTAL AMOUNT EARNED 75,867.60 75,867.60 ORIGINAL CONTRACT AMOUNT 271,834.60 TOTAL WORK COMPLETED 75,867.60 75,867.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 75,867.60 75,867.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/10/15 40 06/25/15 09/14/15 11/17/15 9 61 0 0 28% 23% PROGRESS IS SATISFACTORY ATASSI, KEVIN RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/15