PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/18/16 EST. NO. 003 TIME 02:04 PM R.E. NAME: ATASSI, KEVIN 07-4T7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0006 891.45 E.W. @ F.A.(+) 111315 N 06 0 891.45 TOTAL THIS ESTIMATE 10,341.30 TOTAL PREVIOUS ESTIMATE 11,232.75 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/18/16 EST. NO. 003 TIME 02:04 PM R.E. NAME: ATASSI, KEVIN 07-4T7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/18/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T7404 TIME 02:04 PM ESTIMATE NO. 003 BID OPENING 04/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/07/15 R.E. NAME: ATASSI, KEVIN DATE OF THIS ESTIMATE 02/18/16 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-134-R10.8/R11.5 ---------------------------------- ODONNELL CONSTRUCTION, INC. IN LA FR 0.2M WO ARBOR DEL-HILLMONT 559 W COVINA BLVD UC BRIDGE /FIGUEROA ST UC BRIDGE SAN DIMAS CA 91773 FED. AID NO. NHP-P134(38)E RECONSTRUCT MEDIAN CONCRETE BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,600.0000 1,600.00 1.000 1,600 002 CONSTRUCTION AREA SIGNS LS 2,200.0000 2,200.00 0.300 660.00 1.000 2,200 003 TRAFFIC CONTROL SYSTEM LS 48,000.0000 48,000.00 0.300 14,400.00 1.000 48,000 004 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 630.00 18.000 630 005 TEMPORARY RAILING (TYPE K) LF 26.0000 19,760.00 760.000 19,760 006 TEMPORARY CRASH CUSHION (ADIEM) EA 1,500.0000 3,000.00 0.000 0 007 TEMPORARY CRASH CUSHION (ADIEM) EA 500.0000 2,000.00 0.000 0 REPLACEMENT MODULE 008 JOB SITE MANAGEMENT LS 1,500.0000 1,500.00 0.300 450.00 1.000 1,500 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,400.0000 2,400.00 0.300 720.00 1.000 2,400 010 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 300.00 2.000 200 011 TEMPORARY FIBER ROLL LF 3.0000 3,600.00 250.000 750.00 250.000 750 012 TEMPORARY CONCRETE WASHOUT LS 1,600.0000 1,600.00 0.500 800.00 1.000 1,600 013 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.1000 4,642.00 4,220.000 4,642 STRIPE (HAZARDOUS WASTE) 014 REMOVE PAINTED TRAFFIC STRIPE LF 0.7500 3,165.00 4,212.000 3,159.00 4,212.000 3,159 015 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,410.00 1,410.000 1,410 016 REMOVE PAVEMENT MARKER EA 1.1000 105.60 32.000 35.20 128.000 140 017 REMOVE SLOPE PAVING (SQFT) SQFT 2.5000 8,450.00 3,380.000 8,450 018 RESET MILEPOST MARKER EA 100.0000 100.00 1.000 100.00 1.000 100 019 RESET ROADSIDE SIGN (WOOD POST) EA 200.0000 200.00 1.000 200.00 1.000 200 020 REMOVE CONCRETE CURB (LF) LF 10.0000 3,800.00 380.000 3,800 021 REMOVE CONCRETE BARRIER LF 80.0000 14,400.00 180.000 14,400 022 ROADWAY EXCAVATION CY 200.0000 1,600.00 10.000 2,000 PROGRAM CAS145 PAGE 2 DATE 02/18/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T7404 TIME 02:04 PM ESTIMATE NO. 003 BID OPENING 04/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/07/15 R.E. NAME: ATASSI, KEVIN DATE OF THIS ESTIMATE 02/18/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 EMBANKMENT CY 600.0000 4,200.00 7.000 4,200.00 7.000 4,200 024 SLOPE PAVING (CONCRETE) CY 650.0000 27,300.00 47.000 30,550.00 47.000 30,550 025 MINOR CONCRETE (MISCELLANEOUS CY 650.0000 1,950.00 2.000 1,300.00 2.000 1,300 CONSTRUCTION) 026 CONCRETE BARRIER (TYPE 736B) LF 200.0000 108,000.00 270.000 54,000.00 540.000 108,000 (F) 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 4,215.00 4,212.000 3,159.00 4,212.000 3,159 028 PAINT TRAFFIC STRIPE (2-COAT) LF 0.3000 843.00 2,808.000 842 029 PAVEMENT MARKER (RETROREFLECTIVE) EA 9.0000 864.00 96.000 864.00 96.000 864 PROGRAM CAS145 PAGE 3 DATE 02/18/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T7404 TIME 02:04 PM ESTIMATE NO. 003 BID OPENING 04/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/07/15 R.E. NAME: ATASSI, KEVIN DATE OF THIS ESTIMATE 02/18/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 115,347.20 265,857.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 891.45 11,232.75 SUBTOTAL AMOUNT EARNED 116,238.65 277,089.95 ORIGINAL CONTRACT AMOUNT 271,834.60 TOTAL WORK COMPLETED 116,238.65 277,089.95 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 116,238.65 277,089.95 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/10/15 40 06/25/15 09/14/15 12/07/15 48 65 8 0 100% 100% ATASSI, KEVIN RESIDENT ENGINEER PROGRAM CAS145 DATE 02/18/16