PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/24/16 EST. NO. 003 TIME 02:50 PM R.E. NAME: SAMY, RAGY 07-4T7604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/24/16 EST. NO. 003 TIME 02:50 PM R.E. NAME: SAMY, RAGY 07-4T7604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/24/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T7604 TIME 02:50 PM ESTIMATE NO. 003 BID OPENING 10/27/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: SAMY, RAGY DATE OF THIS ESTIMATE 05/24/16 LOCATION RERUN PROGRESS ESTIMATE 07-LA-60-R4.0/R8.5 ----------------------- SECURITY PAVING COMPANY, INC. IN LA FR WOODS AV UC / SAN GABRIEL 13170 TELFAIR AVE OC SYLMAR CA 91342 FED. AID NO. N O N E SLAB REPLACEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 815.0000 815.00 1.000 815 002 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.750 11,250 003 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.400 20,000.00 0.900 45,000 004 JOB SITE MANAGEMENT LS 6,500.0000 6,500.00 0.300 1,950.00 0.800 5,200 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 0.300 360.00 0.800 960 006 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 0.350 1,750.00 0.850 4,250 007 BASE BOND BREAKER SQYD 4.0000 18,320.00 2,290.000 9,160.00 4,580.000 18,320 008 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 475.0000 541,500.00 248.000 117,800.00 1,480.000 703,000 009 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.8000 2,844.00 0.000 0 010 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.4500 4,959.00 0.000 0 (BROKEN 36-12) 011 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.4000 2,208.00 0.000 0 012 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 1,150.00 0.000 0 013 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 560.0000 560.00 0.900 504.00 0.900 504 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 05/24/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T7604 TIME 02:50 PM ESTIMATE NO. 003 BID OPENING 10/27/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: SAMY, RAGY DATE OF THIS ESTIMATE 05/24/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 151,524.00 789,299.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 151,524.00 789,299.00 014 MOBILIZATION LS 56,700.0000 56,700.00 1.000 56,700 ORIGINAL CONTRACT AMOUNT 706,756.00 TOTAL WORK COMPLETED 151,524.00 845,999.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 151,524.00 845,999.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/22/15 90 00/00/00 02/20/16 07/15/16 52 19 0 0 97% 58% PROGRESS IS SATISFACTORY SAMY, RAGY RESIDENT ENGINEER PROGRAM CAS145 DATE 05/24/16