PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/25/17 EST. NO. 003 TIME 11:43 AM R.E. NAME: HERRERA, EDGAR 07-4T7704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/25/17 EST. NO. 003 TIME 11:43 AM R.E. NAME: HERRERA, EDGAR 07-4T7704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/25/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T7704 TIME 11:43 AM ESTIMATE NO. 003 BID OPENING 05/26/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/17 R.E. NAME: HERRERA, EDGAR DATE OF THIS ESTIMATE 07/25/17 LOCATION PROGRESS ESTIMATE 07-LA-91-12.9/13.7 ----------------- CALPROMAX ENGINEERING, INC IN LOS ANGELES COUNTY 650 N. ROSE DR.#186 LONG BEACH WB 91 ONRAMP FROM NB PLACENTIA CA 92870 CHERRY AVE EB 91 ONRAMP FROM SB PARAMOUNT BLVD FED. AID NO. N O N E MODIFY SIGNAL/LIGHTING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,725.0000 1,725.00 0.500 862 002 TRAFFIC CONTROL SYSTEM LS 4,600.0000 4,600.00 0.300 1,380.00 0.600 2,760 003 JOB SITE MANAGEMENT LS 6,000.0000 6,000.00 0.300 1,800.00 0.600 3,600 004 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,300.0000 2,300.00 1.000 2,300 005 TEMPORARY DRAINAGE INLET PROTECTION EA 230.0000 1,840.00 0.000 0 006 TEMPORARY CONCRETE WASHOUT LS 1,150.0000 1,150.00 0.000 0 007 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 46.0000 3,266.00 0.000 0 MARKING (HAZARDOUS WASTE) 008 TREATED WOOD WASTE LB 1.4400 345.60 0.000 0 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 1,150.00 0.000 0 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.3000 897.00 0.000 0 011 REMOVE PAVEMENT MARKER EA 1.1500 25.30 0.000 0 012 REMOVE ROADSIDE SIGN (WOOD POST) EA 115.0000 460.00 0.000 0 013 REMOVE ROADSIDE SIGN PANEL EA 86.2500 86.25 0.000 0 014 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.6800 216.84 0.000 0 (0.063"-UNFRAMED) 015 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 19.0000 950.00 0.000 0 (0.080"-UNFRAMED) 016 ROADSIDE SIGN - ONE POST EA 287.5000 1,725.00 0.000 0 017 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 86.2500 345.00 0.000 0 METHOD) 018 OBJECT MARKER (TYPE N) EA 74.7500 149.50 0.000 0 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8600 774.00 0.000 0 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.4400 950.40 0.000 0 021 THERMOPLASTIC PAVEMENT MARKING SQFT 4.6000 3,680.00 0.000 0 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5800 388.60 0.000 0 (BROKEN 6-1) PROGRAM CAS145 PAGE 2 DATE 07/25/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T7704 TIME 11:43 AM ESTIMATE NO. 003 BID OPENING 05/26/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/17 R.E. NAME: HERRERA, EDGAR DATE OF THIS ESTIMATE 07/25/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5800 116.00 0.000 0 (BROKEN 17-7) 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.4500 655.50 0.000 0 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,300.0000 2,300.00 0.500 1,150.00 0.800 1,840 SYSTEM ELEMENTS DURING CONSTRUCTION 026 MODIFY RAMP METERING SYSTEM LS 18,000.0000 18,000.00 0.400 7,200.00 0.600 10,800 027 MODIFY SIGNAL AND LIGHTING (LOCATION 1) LS 140,000.0000 140,000.00 0.400 56,000.00 0.600 84,000 028 MODIFY SIGNAL AND LIGHTING (LOCATION 2) LS 145,000.0000 145,000.00 0.400 58,000.00 0.600 87,000 PROGRAM CAS145 PAGE 3 DATE 07/25/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T7704 TIME 11:43 AM ESTIMATE NO. 003 BID OPENING 05/26/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/17 R.E. NAME: HERRERA, EDGAR DATE OF THIS ESTIMATE 07/25/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 125,530.00 193,162.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 125,530.00 193,162.50 029 MOBILIZATION LS 6,000.0000 6,000.00 0.050 300.00 1.000 6,000 ORIGINAL CONTRACT AMOUNT 345,095.99 TOTAL WORK COMPLETED 125,830.00 199,162.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 125,830.00 199,162.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/13/16 90 10/28/16 10/28/16 09/19/17 44 135 0 0 55% 49% PROGRESS IS SATISFACTORY *** SUSPENDED ON 10/31/16. HERRERA, EDGAR RESIDENT ENGINEER PROGRAM CAS145 DATE 07/25/17