PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/15/18 EST. NO. 010 TIME 03:06 PM R.E. NAME: HERRERA, EDGAR 07-4T7704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/15/18 EST. NO. 010 TIME 03:06 PM R.E. NAME: HERRERA, EDGAR 07-4T7704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION FBS -1,000.00 004 CPR'S AUG 17 -3,000.00 007 FBS 1,000.00 007 CPR'S AUG 17 3,000.00 009 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 06/15/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T7704 TIME 03:06 PM ESTIMATE NO. 010 BID OPENING 05/26/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/30/18 R.E. NAME: HERRERA, EDGAR DATE OF THIS ESTIMATE 06/15/18 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-91-12.9/13.7 ---------------------------------- CALPROMAX ENGINEERING, INC IN LOS ANGELES COUNTY 650 N. ROSE DR.#186 LONG BEACH WB 91 ONRAMP FROM NB PLACENTIA CA 92870 CHERRY AVE EB 91 ONRAMP FROM SB PARAMOUNT BLVD FED. AID NO. N O N E MODIFY SIGNAL/LIGHTING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,725.0000 1,725.00 1.000 1,725 002 TRAFFIC CONTROL SYSTEM LS 4,600.0000 4,600.00 1.000 4,600 003 JOB SITE MANAGEMENT LS 6,000.0000 6,000.00 1.000 6,000 004 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,300.0000 2,300.00 1.000 2,300 005 TEMPORARY DRAINAGE INLET PROTECTION EA 230.0000 1,840.00 8.000 1,840 006 TEMPORARY CONCRETE WASHOUT LS 1,150.0000 1,150.00 1.000 1,150 007 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 46.0000 3,266.00 44.000 2,024 MARKING (HAZARDOUS WASTE) 008 TREATED WOOD WASTE LB 1.4400 345.60 240.000 345 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 1,150.00 1,136.000 1,306 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.3000 897.00 390.000 897 011 REMOVE PAVEMENT MARKER EA 1.1500 25.30 25.000 28 012 REMOVE ROADSIDE SIGN (WOOD POST) EA 115.0000 460.00 4.000 460 013 REMOVE ROADSIDE SIGN PANEL EA 86.2500 86.25 1.000 86 014 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.6800 216.84 13.000 216 (0.063"-UNFRAMED) 015 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 19.0000 950.00 50.000 950 (0.080"-UNFRAMED) 016 ROADSIDE SIGN - ONE POST EA 287.5000 1,725.00 6.000 1,725 017 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 86.2500 345.00 4.000 345 METHOD) 018 OBJECT MARKER (TYPE N) EA 74.7500 149.50 2.000 149 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8600 774.00 910.000 782 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.4400 950.40 660.000 950 021 THERMOPLASTIC PAVEMENT MARKING SQFT 4.6000 3,680.00 815.000 3,749 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5800 388.60 84.000 48 (BROKEN 6-1) PROGRAM CAS145 PAGE 2 DATE 06/15/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T7704 TIME 03:06 PM ESTIMATE NO. 010 BID OPENING 05/26/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/30/18 R.E. NAME: HERRERA, EDGAR DATE OF THIS ESTIMATE 06/15/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5800 116.00 272.000 157 (BROKEN 17-7) 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.4500 655.50 193.000 665 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,300.0000 2,300.00 1.000 2,300 SYSTEM ELEMENTS DURING CONSTRUCTION 026 MODIFY RAMP METERING SYSTEM LS 18,000.0000 18,000.00 1.000 18,000 027 MODIFY SIGNAL AND LIGHTING (LOCATION 1) LS 140,000.0000 140,000.00 1.000 140,000 028 MODIFY SIGNAL AND LIGHTING (LOCATION 2) LS 145,000.0000 145,000.00 1.000 145,000 PROGRAM CAS145 PAGE 3 DATE 06/15/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T7704 TIME 03:06 PM ESTIMATE NO. 010 BID OPENING 05/26/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/30/18 R.E. NAME: HERRERA, EDGAR DATE OF THIS ESTIMATE 06/15/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 337,803.67 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 77,328.01 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 415,131.68 029 MOBILIZATION LS 6,000.0000 6,000.00 1.000 6,000 ORIGINAL CONTRACT AMOUNT 345,095.99 TOTAL WORK COMPLETED 0.00 421,131.68 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 421,131.68 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/13/16 90 10/28/16 10/28/16 05/30/18 80 312 0 0 100% 100% HERRERA, EDGAR RESIDENT ENGINEER PROGRAM CAS145 DATE 06/15/18