PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/23/18 EST. NO. 002 TIME 08:29 AM R.E. NAME: GALLARDO, SAM 07-4T8704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/23/18 EST. NO. 002 TIME 08:29 AM R.E. NAME: GALLARDO, SAM 07-4T8704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T8704 TIME 08:29 AM ESTIMATE NO. 002 BID OPENING 01/09/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 05/23/18 LOCATION PROGRESS ESTIMATE 07-LA-405-24.3/24.3 ----------------- PETERSON-CHASE GENERAL IN LOS ANGELES COUNTY ON ROUTE 405 ENGINEERING CONSTRUCTION, INC. AT LA TIJERA BOULEVARD OVERCROSSING 16351 CONSTRUCTION CIRCLE WES IRVINE CA 92606 FED. AID NO. SIMG- 405-3(36)E UPGRADE MBGR TO CONCRETE BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,730.0000 1,730.00 0.750 1,297 002 CONSTRUCTION AREA SIGNS LS 5,100.0000 5,100.00 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 38,000.0000 38,000.00 0.000 0 004 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 1,050.00 0.000 0 005 TEMPORARY RAILING (TYPE K) LF 22.5000 11,250.00 0.000 0 006 TEMPORARY CRASH CUSHION MODULE EA 170.0000 4,760.00 0.000 0 007 JOB SITE MANAGEMENT LS 1,800.0000 1,800.00 0.000 0 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 720.0000 720.00 1.000 720.00 1.000 720 009 TEMPORARY DRAINAGE INLET PROTECTION EA 158.0000 474.00 0.000 0 010 TEMPORARY FIBER ROLL LF 5.1000 1,377.00 0.000 0 011 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 0.000 0 012 TREATED WOOD WASTE LB 0.5600 2,296.00 0.000 0 013 HOT MIX ASPHALT (TYPE A) TON 310.0000 14,880.00 0.000 0 014 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 227.0000 5,448.00 0.000 0 015 BRIDGE DECK DRAINAGE SYSTEM LB 28.0000 3,584.00 0.000 0 (F) 016 GUARD RAILING DELINEATOR EA 46.0000 276.00 0.000 0 017 REMOVE SIGN PANEL EA 360.0000 720.00 0.000 0 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 8.6000 103.20 0.000 0 (0.063"-UNFRAMED) 019 ROADSIDE SIGN - ONE POST EA 330.0000 660.00 0.000 0 020 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 117.0000 7,371.00 0.000 0 021 TRANSITION RAILING (TYPE WB-31) EA 51.0000 102.00 0.000 0 022 CONCRETE BARRIER (TYPE 60SD (MOD)) LF 510.0000 127,500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T8704 TIME 08:29 AM ESTIMATE NO. 002 BID OPENING 01/09/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 05/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE GUARDRAIL LF 32.5000 9,100.00 0.000 0 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 550.0000 550.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 025 MODIFYING EXISTING ELECTRICAL SYSTEM LS 31,000.0000 31,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T8704 TIME 08:29 AM ESTIMATE NO. 002 BID OPENING 01/09/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 05/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 720.00 2,017.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 720.00 2,017.50 026 MOBILIZATION LS 25,000.0000 25,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 295,351.20 TOTAL WORK COMPLETED 720.00 2,017.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 720.00 2,017.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/21/18 90 00/00/00 00/00/00 07/31/18 46 6 0 0 1% 51% PROGRESS IS SATISFACTORY GALLARDO, SAM RESIDENT ENGINEER PROGRAM CAS145 DATE 05/23/18