PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/18 EST. NO. 005 TIME 02:33 PM R.E. NAME: GALLARDO, SAM 07-4T8704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 2,287.43 E.W. @ F.A.(+) 080218 N 0005.0 2,287.43 TOTAL THIS ESTIMATE 6,317.91 TOTAL PREVIOUS ESTIMATE 8,605.34 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/18 EST. NO. 005 TIME 02:33 PM R.E. NAME: GALLARDO, SAM 07-4T8704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T8704 TIME 02:33 PM ESTIMATE NO. 005 BID OPENING 01/09/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 09/21/18 LOCATION PROGRESS ESTIMATE 07-LA-405-24.3/24.3 ----------------- PETERSON-CHASE GENERAL IN LOS ANGELES COUNTY ON ROUTE 405 ENGINEERING CONSTRUCTION, INC. AT LA TIJERA BOULEVARD OVERCROSSING 16351 CONSTRUCTION CIRCLE WES IRVINE CA 92606 FED. AID NO. SIMG- 405-3(36)E UPGRADE MBGR TO CONCRETE BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,730.0000 1,730.00 1.000 1,730 002 CONSTRUCTION AREA SIGNS LS 5,100.0000 5,100.00 1.000 5,100 003 TRAFFIC CONTROL SYSTEM LS 38,000.0000 38,000.00 1.000 38,000 004 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 1,050.00 30.000 1,050 005 TEMPORARY RAILING (TYPE K) LF 22.5000 11,250.00 380.000 8,550 006 TEMPORARY CRASH CUSHION MODULE EA 170.0000 4,760.00 28.000 4,760 007 JOB SITE MANAGEMENT LS 1,800.0000 1,800.00 1.000 1,800 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 720.0000 720.00 1.000 720 009 TEMPORARY DRAINAGE INLET PROTECTION EA 158.0000 474.00 3.000 474 010 TEMPORARY FIBER ROLL LF 5.1000 1,377.00 270.000 1,377.00 270.000 1,377 011 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 1.000 500 012 TREATED WOOD WASTE LB 0.5600 2,296.00 4,520.000 2,531 013 HOT MIX ASPHALT (TYPE A) TON 310.0000 14,880.00 29.410 9,117.10 42.300 13,113 014 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 227.0000 5,448.00 24.000 5,448.00 24.000 5,448 015 BRIDGE DECK DRAINAGE SYSTEM LB 28.0000 3,584.00 128.000 3,584 (F) 016 GUARD RAILING DELINEATOR EA 46.0000 276.00 6.000 276 017 REMOVE SIGN PANEL EA 360.0000 720.00 2.000 720 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 8.6000 103.20 12.000 103 (0.063"-UNFRAMED) 019 ROADSIDE SIGN - ONE POST EA 330.0000 660.00 2.000 660 020 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 117.0000 7,371.00 75.000 8,775 021 TRANSITION RAILING (TYPE WB-31) EA 51.0000 102.00 2.000 102 022 CONCRETE BARRIER (TYPE 60SD (MOD)) LF 510.0000 127,500.00 250.000 127,500 PROGRAM CAS145 PAGE 2 DATE 09/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T8704 TIME 02:33 PM ESTIMATE NO. 005 BID OPENING 01/09/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 09/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE GUARDRAIL LF 32.5000 9,100.00 277.000 9,002 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 550.0000 550.00 1.000 550 SYSTEM ELEMENTS DURING CONSTRUCTION 025 MODIFYING EXISTING ELECTRICAL SYSTEM LS 31,000.0000 31,000.00 1.000 31,000 PROGRAM CAS145 PAGE 3 DATE 09/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T8704 TIME 02:33 PM ESTIMATE NO. 005 BID OPENING 01/09/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 09/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 15,942.10 267,425.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 2,287.43 8,605.34 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 18,229.53 276,031.24 026 MOBILIZATION LS 25,000.0000 25,000.00 1.000 25,000 ORIGINAL CONTRACT AMOUNT 295,351.20 TOTAL WORK COMPLETED 18,229.53 301,031.24 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 18,229.53 301,031.24 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/21/18 90 06/20/18 00/00/00 09/30/18 87 51 0 0 93% 97% PROGRESS IS SATISFACTORY GALLARDO, SAM RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/18