PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/19 EST. NO. 004 TIME 11:15 AM R.E. NAME: HERRERA, EDGAR 07-4T8904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/19 EST. NO. 004 TIME 11:15 AM R.E. NAME: HERRERA, EDGAR 07-4T8904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T8904 TIME 11:15 AM ESTIMATE NO. 004 BID OPENING 11/15/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: HERRERA, EDGAR DATE OF THIS ESTIMATE 07/22/19 LOCATION PROGRESS ESTIMATE 07-LA-91-8.8/16.6 ----------------- PETERSON-CHASE GENERAL IN LOS ANGELES, AT VARIOUS ROUTES ENGINEERING CONSTRUCTION, INC. AND LOCATIONS; RTE 91 (8.801/16.616 16351 CONSTRUCTION CIRCLE WES RTE 105 (10.252/17.38), RTE 164 (1. IRVINE CA 92606 385/5.599), AND RTE 710 (10.324/26. 173) FED. AID NO. SIMG-X037(209)E UPGRADE EXISTING GUARD RAILINGS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 1.000 1,800 002 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.900 4,500 003 TRAFFIC CONTROL SYSTEM LS 70,000.0000 70,000.00 0.900 63,000 004 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 3,150.00 90.000 3,150 005 TEMPORARY RAILING (TYPE K) LF 23.0000 34,040.00 1,480.000 34,040 006 TEMPORARY CRASH CUSHION MODULE EA 285.0000 15,960.00 56.000 15,960 007 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.900 2,250 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 1.000 800 009 TEMPORARY DRAINAGE INLET PROTECTION EA 60.0000 780.00 11.000 660 010 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 1.000 500 011 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 5.5000 1,980.00 356.000 1,958.00 356.000 1,958 STRIPE (HAZARDOUS WASTE) 012 TREATED WOOD WASTE LB 0.2200 3,300.00 15,000.000 3,300 013 ROADWAY EXCAVATION CY 275.0000 12,375.00 35.000 9,625.00 45.000 12,375 014 ROADWAY EXCAVATION (TYPE Z-2) CY 500.0000 5,500.00 11.000 5,500 (AERIALLY DEPOSITED LEAD) 015 HOT MIX ASPHALT (TYPE A) TON 750.0000 6,000.00 8.000 6,000.00 8.000 6,000 016 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 25.0000 8,500.00 190.000 4,750.00 190.000 4,750 017 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 25.0000 9,750.00 320.000 8,000.00 320.000 8,000 018 REMOVE ASPHALT CONCRETE DIKE LF 4.0000 2,960.00 740.000 2,960 019 MINOR CONCRETE (MINOR STRUCTURE) CY 1,700.0000 11,900.00 7.000 11,900 (F) 020 DRILL AND BOND DOWEL LF 35.0000 1,155.00 66.000 2,310 021 REMOVE PAVEMENT MARKER EA 5.0000 110.00 0.000 0 022 GUARD RAILING DELINEATOR EA 23.0000 1,426.00 62.000 1,426 PROGRAM CAS145 PAGE 2 DATE 07/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T8904 TIME 11:15 AM ESTIMATE NO. 004 BID OPENING 11/15/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: HERRERA, EDGAR DATE OF THIS ESTIMATE 07/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 22.0000 726.00 33.000 726.00 33.000 726 024 REMOVE ROADSIDE SIGN (WOOD POST) EA 100.0000 400.00 4.000 400.00 4.000 400 025 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 198.00 18.000 198.00 18.000 198 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 026 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 108.00 9.000 108.00 9.000 108 (0.080"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 027 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 5.0000 135.00 27.000 135.00 27.000 135 028 ROADSIDE SIGN - ONE POST EA 400.0000 2,400.00 7.000 2,800.00 7.000 2,800 029 ROADSIDE SIGN - TWO POST EA 750.0000 750.00 0.000 0 030 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 35.0000 33,600.00 560.000 19,600.00 960.000 33,600 031 VEGETATION CONTROL (MINOR CONCRETE) SQYD 75.0000 72,750.00 970.000 72,750 032 DOUBLE MIDWEST GUARDRAIL SYSTEM LF 75.0000 1,875.00 25.000 1,875 (WOOD POST) 033 TRANSITION RAILING (TYPE WB-31) EA 4,400.0000 8,800.00 2.000 8,800 034 END ANCHOR ASSEMBLY (TYPE SFT) EA 900.0000 3,600.00 4.000 3,600 035 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,900.0000 11,700.00 3.000 11,700 036 CRASH CUSHION (SCI-100GM) EA 51,000.0000 51,000.00 1.000 51,000 037 CONCRETE BARRIER (TYPE 60M) LF 189.0000 39,690.00 210.000 39,690 038 REMOVE GUARDRAIL LF 8.5000 8,840.00 1,040.000 8,840 039 SALVAGE CONCRETE BARRIER (TYPE K) LF 15.0000 4,500.00 300.000 4,500 040 REMOVE CRASH CUSHION (SAND FILLED) EA 1,000.0000 2,000.00 2.000 2,000 041 6" THERMOPLASTIC TRAFFIC STRIPE LF 3.3000 1,980.00 600.000 1,980.00 600.000 1,980 042 8" THERMOPLASTIC TRAFFIC STRIPE LF 5.5000 825.00 150.000 825.00 150.000 825 043 THERMOPLASTIC PAVEMENT MARKING SQFT 22.0000 7,700.00 350.000 7,700.00 350.000 7,700 (PREFORMED) 044 6" THERMOPLASTIC TRAFFIC STRIPE LF 3.3000 310.20 95.000 313.50 95.000 313 (BROKEN 17-7) 045 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 5.5000 1,705.00 310.000 1,705.00 310.000 1,705 046 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.5000 1,760.00 320.000 1,760.00 320.000 1,760 047 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.900 450 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 07/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4T8904 TIME 11:15 AM ESTIMATE NO. 004 BID OPENING 11/15/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: HERRERA, EDGAR DATE OF THIS ESTIMATE 07/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 68,583.50 444,594.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 8,248.36 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 68,583.50 452,842.86 048 MOBILIZATION LS 30,000.0000 30,000.00 1.000 30,000 ORIGINAL CONTRACT AMOUNT 487,338.20 TOTAL WORK COMPLETED 68,583.50 482,842.86 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 68,583.50 482,842.86 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/09/19 90 01/30/19 01/24/19 07/31/19 86 36 0 0 87% 96% PROGRESS IS SATISFACTORY CCO WORK HERRERA, EDGAR RESIDENT ENGINEER PROGRAM CAS145 DATE 07/22/19