PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/10/22 EST. NO. 015 TIME 10:53 AM R.E. NAME: KHAN, MOHAMMAD Z. 07-4V1604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/10/22 EST. NO. 015 TIME 10:53 AM R.E. NAME: KHAN, MOHAMMAD Z. 07-4V1604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/10/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V1604 TIME 10:53 AM ESTIMATE NO. 015 BID OPENING 03/03/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/22/22 R.E. NAME: KHAN, MOHAMMAD Z. DATE OF THIS ESTIMATE 10/10/22 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-10-31.3/31.3 ---------------------------------- O'DONNELL CONSTRUCTION, INC. IN LOS ANGELES COUNTY ON ROUTE 10 559 W. COVINA BLVD.; (PM 31.3) , AND ON ROUTE 126 (PM SAN DIMAS CA 91773 R5.0/R5.3) AT VARIOUS LOCATIONS FED. AID NO. N O N E RESTORE EXISTING BEST MANAGEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 350.0000 21,000.00 60.000 21,000 003 CONSTRUCTION AREA SIGNS LS 14,500.0000 14,500.00 1.000 14,500 004 TRAFFIC CONTROL SYSTEM LS 34,000.0000 34,000.00 1.000 34,000 005 CHANNELIZER (SURFACE MOUNTED) EA 32.0000 832.00 24.000 768 006 PORTABLE RADAR SPEED FEEDBACK SIGN EA 500.0000 1,000.00 1.000 500 SYSTEM DAY 007 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,500.0000 3,000.00 2.000 3,000 008 TEMPORARY RAILING (TYPE K) LF 17.0000 53,720.00 3,160.000 53,720 009 TEMPORARY CRASH CUSHION MODULE EA 240.0000 6,720.00 28.000 6,720 010 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 1.000 3,000 011 PREPARE STORM WATER POLLUTION PREVENTION LS 5,000.0000 5,000.00 1.000 5,000 PLAN 012 RAIN EVENT ACTION PLAN EA 500.0000 500.00 0.000 0 013 STORM WATER SAMPLING AND ANALYSIS DAY EA 260.0000 260.00 0.000 0 014 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0 015 TEMPORARY MULCH SQYD 6.0000 4,200.00 99.000 594 016 TEMPORARY COVER SQYD 5.0000 750.00 118.000 590 017 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 300.00 1.000 100 018 TEMPORARY FIBER ROLL LF 3.0000 900.00 225.000 675 019 TEMPORARY SILT FENCE LF 4.0000 680.00 128.000 512 020 TEMPORARY CONSTRUCTION ENTRANCE EA 2,200.0000 6,600.00 3.000 6,600 021 STREET SWEEPING LS 1,800.0000 1,800.00 1.000 1,800 022 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 1.000 500 PROGRAM CAS145 PAGE 2 DATE 10/10/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V1604 TIME 10:53 AM ESTIMATE NO. 015 BID OPENING 03/03/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/22/22 R.E. NAME: KHAN, MOHAMMAD Z. DATE OF THIS ESTIMATE 10/10/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TREATED WOOD WASTE LB 1.1000 2,123.00 1,930.000 2,123 024 CLEARING AND GRUBBING (LS) LS 6,000.0000 6,000.00 1.000 6,000 025 ROADWAY EXCAVATION CY 130.0000 16,900.00 130.000 16,900 026 SHOULDER BACKING TON 67.0000 16,750.00 250.000 16,750 027 EMBANKMENT CY 140.0000 2,800.00 20.000 2,800 028 ROADSIDE CLEARING LS 4,200.0000 4,200.00 1.000 4,200 029 SLOW-RELEASE FERTILIZER LB 10.0000 240.00 8.000 80 030 PLANT (GROUP H) EA 0.5500 1,100.00 2,000.000 1,100 031 MAINTAIN EXISTING PLANTED AREAS LS 8,200.0000 8,200.00 0.100 820.00 1.000 8,200 032 PLANT ESTABLISHMENT WORK LS 70,000.0000 70,000.00 0.100 7,000.00 1.000 70,000 033 CHECK AND TEST EXISTING IRRIGATION LS 4,200.0000 4,200.00 1.000 4,200 FACILITIES 034 OPERATE EXISTING IRRIGATION FACILITIES LS 8,200.0000 8,200.00 0.100 820.00 1.000 8,200 035 1" REMOTE CONTROL VALVE EA 375.0000 375.00 1.000 375 036 RISER SPRINKLER ASSEMBLY EA 65.0000 910.00 14.000 910 037 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 4.5000 765.00 170.000 765 (F) LINE) 038 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 5.0000 1,140.00 228.000 1,140 (F) LINE) 039 FIBER ROLLS LF 5.0000 850.00 170.000 850 040 DPP INFILTRATION AREA (ROCK INFILL) CY 110.0000 150,700.00 1,370.000 150,700 041 TREATMENT BEST MANAGEMENT EA 175.0000 875.00 5.000 875 PRACTICE MARKER 042 REMOVE ROADSIDE SIGN (WOOD POST) EA 320.0000 1,280.00 4.000 1,280 043 ROADSIDE SIGN - ONE POST EA 1,300.0000 2,600.00 1.000 1,300 044 ROADSIDE SIGN - TWO POST EA 1,600.0000 1,600.00 1.000 1,600 045 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 36.0000 12,600.00 350.000 12,600 046 VEGETATION CONTROL (MINOR CONCRETE) SQYD 75.0000 9,000.00 120.000 9,000 047 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,350.0000 1,350.00 1.000 1,350 048 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,800.0000 3,800.00 1.000 3,800 049 REMOVE GUARDRAIL LF 37.0000 3,330.00 90.000 3,330 PROGRAM CAS145 PAGE 3 DATE 10/10/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V1604 TIME 10:53 AM ESTIMATE NO. 015 BID OPENING 03/03/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/22/22 R.E. NAME: KHAN, MOHAMMAD Z. DATE OF THIS ESTIMATE 10/10/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 2,686.00 0.000 0 051 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.3500 4,266.00 0.000 0 052 MODIFYING LIGHTING SYSTEMS LS 43,000.0000 43,000.00 1.000 43,000 053 MODIFYING SIGN ILLUMINATION SYSTEMS LS 50,000.0000 50,000.00 1.000 50,000 054 MODIFYING FLASHING BEACON SYSTEMS LS 4,000.0000 4,000.00 1.000 4,000 PROGRAM CAS145 PAGE 4 DATE 10/10/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V1604 TIME 10:53 AM ESTIMATE NO. 015 BID OPENING 03/03/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/22/22 R.E. NAME: KHAN, MOHAMMAD Z. DATE OF THIS ESTIMATE 10/10/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 8,640.00 583,007.00 ADJUSTMENT OF COMPENSATION 0.00 -47,520.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 8,640.00 535,487.00 055 MOBILIZATION LS 47,000.0000 47,000.00 1.000 47,000 ORIGINAL CONTRACT AMOUNT 646,102.00 TOTAL WORK COMPLETED 8,640.00 582,487.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 8,640.00 582,487.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/08/21 310 08/02/21 06/02/21 09/22/22 268 62 0 0 100% 100% KHAN, MOHAMMAD Z. RESIDENT ENGINEER