PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/22 EST. NO. 002 TIME 11:54 AM R.E. NAME: CHAUDHAR, SUSHILKUMAR 07-4V2404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/22 EST. NO. 002 TIME 11:54 AM R.E. NAME: CHAUDHAR, SUSHILKUMAR 07-4V2404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/24/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V2404 TIME 11:54 AM ESTIMATE NO. 002 BID OPENING 06/01/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: CHAUDHAR, SUSHILKUMAR DATE OF THIS ESTIMATE 10/24/22 LOCATION PROGRESS ESTIMATE 07-LA-10-30.9/31.4 ----------------- CALPROMAX ENGINEERING INC. IN LOS ANGELES CO.,ROUTE 10 PM 650 N.ROSE DR.#186; 30.9/31.4, IN THE CITY OF BALDWIN PLACENTIA CA 92870 PARK & EAST LOS ANGELES INTERCHANGE NORTH OF THE 10/605 INTERCHANGE FED. AID NO. N O N E ROADSIDE SAFETY IMPROVEMENTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,700.0000 1,700.00 1.000 1,700 002 TIME-RELATED OVERHEAD (WDAY) WDAY 120.0000 10,800.00 25.000 3,000.00 42.000 5,040 003 CONSTRUCTION AREA SIGNS LS 31,000.0000 31,000.00 0.500 15,500 004 TRAFFIC CONTROL SYSTEM LS 345,000.0000 345,000.00 0.467 161,115.00 0.467 161,115 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 60.0000 1,200.00 6.000 360.00 6.000 360 SYSTEM DAY 006 JOB SITE MANAGEMENT LS 12,000.0000 12,000.00 0.345 4,140.00 0.467 5,604 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 1.000 1,200 008 ROADSIDE CLEARING LS 35,000.0000 35,000.00 0.333 11,655.00 0.466 16,310 009 PREPARE AND STAIN CONCRETE SQFT 3.5000 485,450.00 99,140.000 346,990.00 120,640.000 422,240 PROGRAM CAS145 PAGE 2 DATE 10/24/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V2404 TIME 11:54 AM ESTIMATE NO. 002 BID OPENING 06/01/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: CHAUDHAR, SUSHILKUMAR DATE OF THIS ESTIMATE 10/24/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 527,260.00 629,069.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 527,260.00 629,069.00 010 MOBILIZATION LS 67,000.0000 67,000.00 0.250 16,750.00 1.000 67,000 ORIGINAL CONTRACT AMOUNT 990,350.00 TOTAL WORK COMPLETED 544,010.00 696,069.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 544,010.00 696,069.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/19/22 90 08/02/22 08/22/22 01/20/23 38 16 0 0 70% 42% PROGRESS IS SATISFACTORY CHAUDHAR, SUSHILKUMAR RESIDENT ENGINEER