PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/22/24 EST. NO. 001 TIME 01:14 PM R.E. NAME: FREMPONG, SAMUEL 07-4V3004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/22/24 EST. NO. 001 TIME 01:14 PM R.E. NAME: FREMPONG, SAMUEL 07-4V3004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/22/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V3004 TIME 01:14 PM ESTIMATE NO. 001 BID OPENING 06/01/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/24 R.E. NAME: FREMPONG, SAMUEL DATE OF THIS ESTIMATE 11/22/24 LOCATION RERUN PROGRESS ESTIMATE 07-LA-5-8.2 ----------------------- PTM GENERAL ENGINEERING LOS ANGELES COUNTY IN DOWNEY AT ROUTE 5/19 SERVICES INC. SEPARATION 5942 ACORN ST. RIVERSIDE CA CA 92509 FED. AID NO. N O N E UPGRADE TRAFFIC SIGNAL AND LIGHTING. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,172.0000 5,172.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 100.0000 6,000.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 7,000.0000 7,000.00 0.750 5,250.00 0.750 5,250 004 TRAFFIC CONTROL SYSTEM LS 15,000.0000 15,000.00 0.000 0 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 1,500.0000 1,500.00 0.000 0 SYSTEM DAY 006 JOB SITE MANAGEMENT LS 7,810.0000 7,810.00 0.000 0 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.000 0 008 TEMPORARY COVER SQYD 10.0000 1,500.00 0.000 0 009 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 750.00 0.000 0 010 TEMPORARY FIBER ROLL LF 5.0000 2,600.00 0.000 0 011 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.000 0 012 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 7.1400 5,783.40 0.000 0 STRIPE (HAZARDOUS WASTE) 013 TREATED WOOD WASTE LB 6.6000 1,584.00 0.000 0 014 ROADWAY EXCAVATION (TYPE Z-2) (AERIALLY CY 400.0000 6,800.00 0.000 0 DEPOSITED LEAD) 015 REMOVE PAVEMENT MARKER EA 5.8500 245.70 0.000 0 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 9.0500 1,629.00 0.000 0 017 REMOVE ROADSIDE SIGN (WOOD POST) EA 390.0000 1,170.00 0.000 0 018 REMOVE ROADSIDE SIGN (METAL POST) EA 150.0000 150.00 0.000 0 019 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 114.0000 228.00 0.000 0 BRACKET METHOD) 020 REMOVE ROADSIDE SIGN PANEL EA 150.0000 300.00 0.000 0 021 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.0000 2,160.00 0.000 0 (0.063"-UNFRAMED) 022 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 320.00 0.000 0 (0.080"-UNFRAMED) PROGRAM CAS145 PAGE 2 DATE 11/22/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V3004 TIME 01:14 PM ESTIMATE NO. 001 BID OPENING 06/01/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/24 R.E. NAME: FREMPONG, SAMUEL DATE OF THIS ESTIMATE 11/22/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 METAL (ROADSIDE SIGN) LB 15.0000 405.00 0.000 0 024 ROADSIDE SIGN - ONE POST EA 330.0000 2,970.00 0.000 0 025 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 186.0000 372.00 0.000 0 METHOD) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.9000 380.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.7000 4,374.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.9500 147.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 029 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 4.3500 7,395.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) 030 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 1,380.00 0.000 0 031 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2000 1,672.00 0.000 0 032 CONTRAST STRIPE PAINT (1-COAT) LF 1.3500 1,417.50 0.000 0 033 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 273,174.9000 273,174.90 0.000 0 PROGRAM CAS145 PAGE 3 DATE 11/22/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V3004 TIME 01:14 PM ESTIMATE NO. 001 BID OPENING 06/01/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/24 R.E. NAME: FREMPONG, SAMUEL DATE OF THIS ESTIMATE 11/22/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 5,250.00 5,250.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 5,250.00 5,250.00 034 MOBILIZATION LS 9,110.0000 9,110.00 0.000 0 ORIGINAL CONTRACT AMOUNT 373,000.00 TOTAL WORK COMPLETED 5,250.00 5,250.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 5,250.00 5,250.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/30/22 60 00/00/00 07/22/22 02/18/25 1 579 0 0 1% 2% PROGRESS IS SATISFACTORY FREMPONG, SAMUEL RESIDENT ENGINEER