PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/24/25 EST. NO. 002 TIME 10:10 AM R.E. NAME: FREMPONG, SAMUEL 07-4V3004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/24/25 EST. NO. 002 TIME 10:10 AM R.E. NAME: FREMPONG, SAMUEL 07-4V3004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/24/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V3004 TIME 10:10 AM ESTIMATE NO. 002 BID OPENING 06/01/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/25 R.E. NAME: FREMPONG, SAMUEL DATE OF THIS ESTIMATE 01/24/25 LOCATION PROGRESS ESTIMATE 07-LA-5-8.2 ----------------- PTM GENERAL ENGINEERING LOS ANGELES COUNTY IN DOWNEY AT ROUTE 5/19 SERVICES INC. SEPARATION 5942 ACORN ST. RIVERSIDE CA CA 92509 FED. AID NO. N O N E UPGRADE TRAFFIC SIGNAL AND LIGHTING. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,172.0000 5,172.00 0.500 2,586.00 0.500 2,586 002 TIME-RELATED OVERHEAD (WDAY) WDAY 100.0000 6,000.00 20.000 2,000.00 20.000 2,000 003 CONSTRUCTION AREA SIGNS LS 7,000.0000 7,000.00 0.750 5,250 004 TRAFFIC CONTROL SYSTEM LS 15,000.0000 15,000.00 0.500 7,500.00 0.500 7,500 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 1,500.0000 1,500.00 0.000 0 SYSTEM DAY 006 JOB SITE MANAGEMENT LS 7,810.0000 7,810.00 0.500 3,905.00 0.500 3,905 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.500 750.00 0.500 750 008 TEMPORARY COVER SQYD 10.0000 1,500.00 0.000 0 009 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 750.00 2.000 500.00 2.000 500 010 TEMPORARY FIBER ROLL LF 5.0000 2,600.00 0.000 0 011 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.500 500.00 0.500 500 012 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 7.1400 5,783.40 0.000 0 STRIPE (HAZARDOUS WASTE) 013 TREATED WOOD WASTE LB 6.6000 1,584.00 0.000 0 014 ROADWAY EXCAVATION (TYPE Z-2) (AERIALLY CY 400.0000 6,800.00 0.000 0 DEPOSITED LEAD) 015 REMOVE PAVEMENT MARKER EA 5.8500 245.70 0.000 0 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 9.0500 1,629.00 0.000 0 017 REMOVE ROADSIDE SIGN (WOOD POST) EA 390.0000 1,170.00 0.000 0 018 REMOVE ROADSIDE SIGN (METAL POST) EA 150.0000 150.00 0.000 0 019 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 114.0000 228.00 0.000 0 BRACKET METHOD) 020 REMOVE ROADSIDE SIGN PANEL EA 150.0000 300.00 0.000 0 021 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.0000 2,160.00 0.000 0 (0.063"-UNFRAMED) 022 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 320.00 0.000 0 (0.080"-UNFRAMED) PROGRAM CAS145 PAGE 2 DATE 01/24/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V3004 TIME 10:10 AM ESTIMATE NO. 002 BID OPENING 06/01/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/25 R.E. NAME: FREMPONG, SAMUEL DATE OF THIS ESTIMATE 01/24/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 METAL (ROADSIDE SIGN) LB 15.0000 405.00 0.000 0 024 ROADSIDE SIGN - ONE POST EA 330.0000 2,970.00 0.000 0 025 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 186.0000 372.00 0.000 0 METHOD) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.9000 380.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.7000 4,374.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.9500 147.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 029 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 4.3500 7,395.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) 030 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 1,380.00 0.000 0 031 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2000 1,672.00 0.000 0 032 CONTRAST STRIPE PAINT (1-COAT) LF 1.3500 1,417.50 0.000 0 033 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 273,174.9000 273,174.90 0.650 177,563.69 0.650 177,563 PROGRAM CAS145 PAGE 3 DATE 01/24/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V3004 TIME 10:10 AM ESTIMATE NO. 002 BID OPENING 06/01/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/25 R.E. NAME: FREMPONG, SAMUEL DATE OF THIS ESTIMATE 01/24/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 195,304.69 200,554.69 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 195,304.69 200,554.69 034 MOBILIZATION LS 9,110.0000 9,110.00 1.000 9,110.00 1.000 9,110 ORIGINAL CONTRACT AMOUNT 373,000.00 TOTAL WORK COMPLETED 204,414.69 209,664.69 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 204,414.69 209,664.69 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/30/22 60 07/22/22 07/22/22 03/28/25 20 598 0 0 56% 33% PROGRESS IS SATISFACTORY FREMPONG, SAMUEL RESIDENT ENGINEER