PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/20/25 EST. NO. 007 TIME 03:06 PM R.E. NAME: FREMPONG, SAMUEL 07-4V3004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/20/25 EST. NO. 007 TIME 03:06 PM R.E. NAME: FREMPONG, SAMUEL 07-4V3004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/20/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V3004 TIME 03:06 PM ESTIMATE NO. 007 BID OPENING 06/01/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/25 R.E. NAME: FREMPONG, SAMUEL DATE OF THIS ESTIMATE 08/20/25 LOCATION PROGRESS ESTIMATE 07-LA-5-8.2 ----------------- PTM GENERAL ENGINEERING LOS ANGELES COUNTY IN DOWNEY AT ROUTE 5/19 SERVICES INC. SEPARATION 5942 ACORN ST. RIVERSIDE CA CA 92509 FED. AID NO. N O N E UPGRADE TRAFFIC SIGNAL AND LIGHTING. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,172.0000 5,172.00 1.000 5,172 002 TIME-RELATED OVERHEAD (WDAY) WDAY 100.0000 6,000.00 60.000 6,000 003 CONSTRUCTION AREA SIGNS LS 7,000.0000 7,000.00 1.000 7,000 004 TRAFFIC CONTROL SYSTEM LS 15,000.0000 15,000.00 1.000 15,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 SYSTEM DAY 006 JOB SITE MANAGEMENT LS 7,810.0000 7,810.00 1.000 7,810 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 1.000 1,500 008 TEMPORARY COVER SQYD 10.0000 1,500.00 150.000 1,500 009 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 750.00 3.000 750 010 TEMPORARY FIBER ROLL LF 5.0000 2,600.00 520.000 2,600 011 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 1.000 1,000 012 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 7.1400 5,783.40 810.000 5,783 STRIPE (HAZARDOUS WASTE) 013 TREATED WOOD WASTE LB 6.6000 1,584.00 240.000 1,584 014 ROADWAY EXCAVATION (TYPE Z-2) (AERIALLY CY 400.0000 6,800.00 26.600 10,640 DEPOSITED LEAD) 015 REMOVE PAVEMENT MARKER EA 5.8500 245.70 42.000 245 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 9.0500 1,629.00 180.000 1,629 017 REMOVE ROADSIDE SIGN (WOOD POST) EA 390.0000 1,170.00 3.000 1,170 018 REMOVE ROADSIDE SIGN (METAL POST) EA 150.0000 150.00 1.000 150 019 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 114.0000 228.00 2.000 228 BRACKET METHOD) 020 REMOVE ROADSIDE SIGN PANEL EA 150.0000 300.00 2.000 300 021 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.0000 2,160.00 120.000 2,160 (0.063"-UNFRAMED) 022 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 320.00 16.000 320 (0.080"-UNFRAMED) PROGRAM CAS145 PAGE 2 DATE 08/20/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V3004 TIME 03:06 PM ESTIMATE NO. 007 BID OPENING 06/01/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/25 R.E. NAME: FREMPONG, SAMUEL DATE OF THIS ESTIMATE 08/20/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 METAL (ROADSIDE SIGN) LB 15.0000 405.00 27.000 405 024 ROADSIDE SIGN - ONE POST EA 330.0000 2,970.00 9.000 2,970 025 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 186.0000 372.00 2.000 372 METHOD) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.9000 380.00 200.000 380 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.7000 4,374.00 1,620.000 4,374 (ENHANCED WET NIGHT VISIBILITY) 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.9500 147.50 50.000 147 (ENHANCED WET NIGHT VISIBILITY) 029 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 4.3500 7,395.00 1,700.000 7,395 MARKING (ENHANCED WET NIGHT VISIBILITY) 030 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 1,380.00 920.000 1,380 031 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2000 1,672.00 760.000 1,672 032 CONTRAST STRIPE PAINT (1-COAT) LF 1.3500 1,417.50 1,050.000 1,417 033 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 273,174.9000 273,174.90 1.000 273,174 PROGRAM CAS145 PAGE 3 DATE 08/20/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V3004 TIME 03:06 PM ESTIMATE NO. 007 BID OPENING 06/01/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/25 R.E. NAME: FREMPONG, SAMUEL DATE OF THIS ESTIMATE 08/20/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,500.00 367,730.00 ADJUSTMENT OF COMPENSATION 0.00 62,201.93 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,500.00 429,931.93 034 MOBILIZATION LS 9,110.0000 9,110.00 1.000 9,110 ORIGINAL CONTRACT AMOUNT 373,000.00 TOTAL WORK COMPLETED 1,500.00 439,041.93 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,500.00 439,041.93 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/30/22 60 07/22/22 07/22/22 08/30/25 60 663 0 0 100% 100% PROGRESS IS SATISFACTORY FREMPONG, SAMUEL RESIDENT ENGINEER