PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/17/20 EST. NO. 002 TIME 03:27 PM R.E. NAME: RILEY, JAMES 07-4W0204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/17/20 EST. NO. 002 TIME 03:27 PM R.E. NAME: RILEY, JAMES 07-4W0204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MOBILIZATION EXEMPT -61,200.00 001 0.00 -61,200.00 TOTAL DEDUCTIONS 0.00 -61,200.00 PROGRAM CAS145 PAGE 1 DATE 01/17/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W0204 TIME 03:27 PM ESTIMATE NO. 002 BID OPENING 04/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/14/18 R.E. NAME: RILEY, JAMES DATE OF THIS ESTIMATE 01/17/20 LOCATION FINAL ESTIMATE 07-VEN-101-17.7/17.7 -------------- HIGHLAND CONSTRUCTION INC IN VENTURA COUNTY, CAMARILLO, AT 133 N PIXLEY STREET CENTRAL AVENUE OC ORANGE CA 92868 FED. AID NO. N O N E GIRDER AND BRIDGE RAIL REPLACEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,500.0000 3,500.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 15,300.0000 15,300.00 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 117,200.0000 117,200.00 0.000 0 004 JOB SITE MANAGEMENT LS 700.0000 700.00 0.000 0 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,245.0000 1,245.00 0.000 0 006 TEMPORARY CONCRETE WASHOUT LS 3,725.0000 3,725.00 0.000 0 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 4.0000 5,200.00 0.000 0 STRIPE (HAZARDOUS WASTE) 008 STRUCTURE EXCAVATION (BRIDGE) CY 165.0000 2,310.00 0.000 0 (F) 009 STRUCTURE BACKFILL (BRIDGE) CY 185.0000 2,035.00 0.000 0 (F) 010 STRUCTURAL CONCRETE, BRIDGE CY 4,120.0000 12,360.00 0.000 0 (F) 011 STRUCTURAL CONCRETE, BRIDGE CY 4,520.0000 63,280.00 0.000 0 (F) (POLYMER FIBER) 012 DRILL AND BOND DOWEL LF 70.0000 4,200.00 0.000 0 013 FURNISH PRECAST PRESTRESSED CONCRETE EA 67,250.0000 67,250.00 0.000 0 GIRDER (70'-80') 014 ERECT PRECAST PRESTRESSED CONCRETE EA 39,850.0000 39,850.00 0.000 0 GIRDER 015 JOINT SEAL (MR 1/2") LF 76.0000 1,216.00 0.000 0 016 BAR REINFORCING STEEL (BRIDGE) LB 12.0000 37,200.00 0.000 0 (F) 017 RECONSTRUCT SIGN STRUCTURE EA 7,815.0000 7,815.00 0.000 0 (BRIDGE- MOUNTED) 018 BRIDGE REMOVAL (PORTION) LS 82,500.0000 82,500.00 0.000 0 019 MISCELLANEOUS METAL (BRIDGE) LB 12.0000 5,208.00 0.000 0 (F) 020 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 35.0000 385.00 0.000 0 (0.080"-UNFRAMED) 021 CHAIN LINK RAILING (TYPE 7) LF 125.0000 29,500.00 0.000 0 (F) 022 CONCRETE BARRIER (TYPE 732SW) LF 725.0000 52,925.00 0.000 0 (F) PROGRAM CAS145 PAGE 2 DATE 01/17/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W0204 TIME 03:27 PM ESTIMATE NO. 002 BID OPENING 04/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/14/18 R.E. NAME: RILEY, JAMES DATE OF THIS ESTIMATE 01/17/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CONCRETE BARRIER (TYPE 732SW MODIFIED) LF 700.0000 114,100.00 0.000 0 (F) 024 SALVAGE METAL BRIDGE RAILING LF 65.0000 15,340.00 0.000 0 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 4.0000 6,440.00 0.000 0 026 THERMOPLASTIC PAVEMENT MARKING SQFT 13.0000 650.00 0.000 0 027 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 8.0000 2,480.00 0.000 0 028 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 400.00 0.000 0 029 TEMPORARY LIGHTING SYSTEM LS 8,700.0000 8,700.00 0.000 0 030 MODIFYING EXISTING ELECTRICAL SYSTEM LS 44,100.0000 44,100.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 01/17/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W0204 TIME 03:27 PM ESTIMATE NO. 002 BID OPENING 04/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/14/18 R.E. NAME: RILEY, JAMES DATE OF THIS ESTIMATE 01/17/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 37,558.38 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 37,558.38 031 MOBILIZATION LS 61,200.0000 61,200.00 1.000 61,200 ORIGINAL CONTRACT AMOUNT 808,314.00 TOTAL WORK COMPLETED 0.00 98,758.38 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -61,200.00 TOTAL 0.00 37,558.38 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/14/18 180 00/00/00 00/00/00 08/14/18 0 0 0 0 100% 100% RILEY, JAMES RESIDENT ENGINEER PROGRAM CAS145 DATE 01/17/20