PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/20 EST. NO. 009 TIME 03:14 PM R.E. NAME: TON THANG 07-4W0904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 1,263.76 E.W. @ F.A.(+) 071520 N 2 0 1,263.76 TOTAL THIS ESTIMATE 23,817.35 TOTAL PREVIOUS ESTIMATE 25,081.11 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/20 EST. NO. 009 TIME 03:14 PM R.E. NAME: TON THANG 07-4W0904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ANNUAL 2019 CEM 4401 -10,000.00 002 ANNUAL 2019 CEM 4401 10,000.00 004 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 10/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W0904 TIME 03:14 PM ESTIMATE NO. 009 BID OPENING 05/23/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/20 R.E. NAME: TON THANG DATE OF THIS ESTIMATE 10/22/20 LOCATION PROGRESS ESTIMATE 07-LA-60-R0.6/R0.6 ----------------- RV CONCRETE INC IN LOS ANGELES COUNTY AT VARIOUS 605 E. COMMERCIAL ST. LOCATIONS ANAHEIM CA 92801 FED. AID NO. N O N E BRIDGE PRESERVATION: APPLY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 CONSTRUCTION AREA SIGNS LS 45,495.0000 45,495.00 0.750 34,121 003 TRAFFIC CONTROL SYSTEM LS 120,000.0000 120,000.00 1.000 120,000 004 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 1.000 10,000 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 1.000 2,500 006 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.0000 8,310.00 2,770.000 8,310 STRIPE (HAZARDOUS WASTE) 008 TEMPORARY DECKING LS 20,000.0000 20,000.00 1.000 20,000 009 STRUCTURAL CONCRETE,BRIDGE (RSC) CY 3,000.0000 12,000.00 4.000 12,000 (F) 010 STRUCTURAL CONCRETE,BRIDGE (REPAIR) CY 3,000.0000 6,000.00 2.000 6,000 (F) 011 CLEAN EXPANSION JOINT LF 21.0000 72,849.00 3,469.000 72,849 012 BONDED JOINT SEAL(MR 1 1/2") LF 50.0000 7,650.00 153.000 7,650 013 JOINT SEAL (MR 1/2") LF 48.0000 87,360.00 1,820.000 87,360 014 BONDED JOINT SEAL(MR 2") LF 60.0000 44,100.00 735.000 44,100 015 JOINT SEAL (MR 1 1/2") LF 55.0000 16,995.00 309.000 16,995 016 JOINT SEAL ASSEMBLY (MR 4 1/2") LF 1,621.0000 43,767.00 15.000 24,315 017 JOINT SEAL (MR 2") LF 100.0000 3,500.00 70.000 7,000 018 JOINT SEAL (TYPE AL) LF 65.0000 25,350.00 390.000 25,350 019 BAR REINFORCING STEEL (BRIDGE) LB 3.0000 2,265.00 755.000 2,265 020 PUBLIC SAFETY PLAN LS 5,000.0000 5,000.00 1.000 5,000 021 INJECT CRACK (EPOXY) LF 300.0000 3,600.00 12.000 3,600 022 RAPID SETTING CONCRETE (PATCH) CF 1,000.0000 1,800.00 1.800 1,800 PROGRAM CAS145 PAGE 2 DATE 10/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W0904 TIME 03:14 PM ESTIMATE NO. 009 BID OPENING 05/23/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/20 R.E. NAME: TON THANG DATE OF THIS ESTIMATE 10/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REPAIR SPALLED SURFACE AREA SQFT 300.0000 17,850.00 59.500 17,850 024 REMOVE UNSOUND CONCRETE CF 1,000.0000 1,800.00 1.800 1,800 025 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2700 29,273.94 108,422.000 29,273 026 TREAT BRIDGE DECK SQFT 0.3300 35,779.26 108,422.000 35,779 (F) 027 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 50.0000 67,900.00 1,463.000 73,150 028 SOFFIT ACCESS DOOR EA 2,500.0000 20,000.00 8.000 20,000 029 CLEAN BRIDGE DECK DRAIN EA 300.0000 3,000.00 10.000 3,000 030 BRIDGE REMOVAL (PORTION), LOCATION A LS 45,000.0000 45,000.00 1.000 45,000 031 BRIDGE REMOVAL (PORTION), LOCATION B LS 20,000.0000 20,000.00 1.000 20,000 032 MISCELLANEOUS METAL (BRIDGE) LB 10.0000 15,000.00 1,500.000 15,000 (F) 033 REMOVE PAVEMENT MARKER EA 4.0000 280.00 73.000 292 034 PAVEMENT MARKER (RETROREFLECTIVE) EA 15.0000 1,050.00 41.000 615.00 41.000 615 035 RECONSTRUCT METAL RAILING (BRIDGE) LF 358.0000 7,160.00 0.000 0 036 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 5,940.00 3,599.000 5,398.50 3,599.000 5,398 037 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,120.00 744.000 1,488.00 744.000 1,488 038 THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 3,640.00 207.000 1,449.00 207.000 1,449 039 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 440.00 0.000 0 (BROKEN 36-12) 040 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,980.00 972.000 1,944.00 972.000 1,944 (BROKEN 17-7) 041 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,510.00 816.000 816.00 816.000 816 (BROKEN 18-12) 042 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,520.00 1,684.000 1,684 043 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 1,300.00 520.000 1,300 PROGRAM CAS145 PAGE 3 DATE 10/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W0904 TIME 03:14 PM ESTIMATE NO. 009 BID OPENING 05/23/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/20 R.E. NAME: TON THANG DATE OF THIS ESTIMATE 10/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 12,710.50 793,054.95 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 1,263.76 25,081.11 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 13,974.26 818,136.06 044 MOBILIZATION LS 91,000.0000 91,000.00 1.000 91,000 ORIGINAL CONTRACT AMOUNT 918,084.20 TOTAL WORK COMPLETED 13,974.26 909,136.06 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 13,974.26 909,136.06 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/05/19 170 07/22/19 07/22/19 12/30/20 135 178 0 0 88% 79% PROGRESS IS SATISFACTORY TON THANG RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/20