PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/27/18 EST. NO. 001 TIME 08:33 AM R.E. NAME: AMADI, PATRICIA 07-4W2404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/27/18 EST. NO. 001 TIME 08:33 AM R.E. NAME: AMADI, PATRICIA 07-4W2404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/27/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W2404 TIME 08:33 AM ESTIMATE NO. 001 BID OPENING 05/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: AMADI, PATRICIA DATE OF THIS ESTIMATE 11/27/18 LOCATION PROGRESS ESTIMATE 07-LA-5-0.0/88.6 ----------------- SPECIALIZED PAVEMENT MARKING, IN LOS ANGELES COUNTY,FROM PM 0/88. INC. 6 11095 SW INDUSTRIAL WAY STE A TUALATIN OR 97062 FED. AID NO. N O N E REPLACE PAVEMENT DELINEATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,850.0000 5,850.00 0.200 1,170.00 0.200 1,170 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 8,750.0000 8,750.00 0.200 1,750.00 0.200 1,750 003 TIME-RELATED OVERHEAD (WDAY) WDAY 1,000.0000 220,000.00 24.000 24,000.00 24.000 24,000 004 CONSTRUCTION AREA SIGNS LS 82,500.0000 82,500.00 0.500 41,250.00 0.500 41,250 005 TRAFFIC CONTROL SYSTEM LS 1,593,482.8000 1,593,482.80 0.000 0 006 JOB SITE MANAGEMENT LS 46,530.0000 46,530.00 0.000 0 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 7,830.0000 7,830.00 0.750 5,872.50 0.750 5,872 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4000 282,200.00 0.000 0 STRIPE (HAZARDOUS WASTE) 009 REMOVE PAVEMENT MARKER EA 1.0000 163,200.00 0.000 0 010 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 189,200.00 0.000 0 011 PAVEMENT MARKER EA 8.0000 231,200.00 0.000 0 (RETROREFLECTIVE-RECESSED) 012 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 013 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 2.8500 3,970,050.00 0.000 0 (BROKEN 36-12) 014 PAINT TRAFFIC STRIPE (2-COAT) LF 0.3000 238,800.00 0.000 0 015 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 955,200.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 016 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 174,075.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 017 8" TRAFFIC STRIPE TAPE (WARRANTY) LF 4.7500 91,200.00 0.000 0 (BROKEN 12-3) 018 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 489,300.00 0.000 0 019 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 27,500.0000 27,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 020 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,844,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY-RECESSED) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 11/27/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W2404 TIME 08:33 AM ESTIMATE NO. 001 BID OPENING 05/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: AMADI, PATRICIA DATE OF THIS ESTIMATE 11/27/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 3.3000 2,029,170.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY-RECESSED) PROGRAM CAS145 PAGE 3 DATE 11/27/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W2404 TIME 08:33 AM ESTIMATE NO. 001 BID OPENING 05/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: AMADI, PATRICIA DATE OF THIS ESTIMATE 11/27/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 74,042.50 74,042.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 74,042.50 74,042.50 023 MOBILIZATION LS 1,563,331.0000 1,563,331.00 0.000 0 ORIGINAL CONTRACT AMOUNT 14,213,968.80 TOTAL WORK COMPLETED 74,042.50 74,042.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 74,042.50 74,042.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 023 MOBILIZATION 1,421,396.88 1,563,331.00 141,934.12 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/19/18 220 00/00/00 00/00/00 09/06/19 24 0 0 0 1% 11% PROGRESS IS SATISFACTORY AMADI, PATRICIA RESIDENT ENGINEER PROGRAM CAS145 DATE 11/27/18