PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/19 EST. NO. 002 TIME 11:07 AM R.E. NAME: ARIAS, JUAN 07-4W4204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/19 EST. NO. 002 TIME 11:07 AM R.E. NAME: ARIAS, JUAN 07-4W4204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W4204 TIME 11:07 AM ESTIMATE NO. 002 BID OPENING 01/30/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: ARIAS, JUAN DATE OF THIS ESTIMATE 06/18/19 LOCATION PROGRESS ESTIMATE 07-LA-405-0.0/20.5 ----------------- STERNDAHL ENTERPRISES INC. IN LOS ANGELES COUNTY FROM ORANGE 11861 BRANFORD ST. COUNTY LINE IN LONG BEACH TO 0.3__ SUN VALLEY CA 91352 MILE NORTH OF EL SEGUNDO BOULEVARD UNDERCROSSING IN HAWTHORNE___ FED. AID NO. N O N E REPLACE PAVEMENT DELINEATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.250 625.00 0.250 625 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 0.250 625.00 0.250 625 003 TIME-RELATED OVERHEAD (WDAY) WDAY 150.0000 22,500.00 22.000 3,300.00 54.000 8,100 004 CONSTRUCTION AREA SIGNS LS 100,000.0000 100,000.00 0.000 0 005 TRAFFIC CONTROL SYSTEM LS 450,000.0000 450,000.00 0.000 0 006 JOB SITE MANAGEMENT LS 75,000.0000 75,000.00 0.000 0 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 25,000.0000 25,000.00 0.250 6,250.00 0.250 6,250 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.6500 385,450.00 0.000 0 STRIPE (HAZARDOUS WASTE) 009 REMOVE PAVEMENT MARKER EA 1.0000 96,600.00 0.000 0 010 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 158,000.00 0.000 0 011 FURNISH LAMINATED WOOD BOX POST (TYPE L) EA 2,900.0000 75,400.00 0.000 0 012 THERMOPLASTIC PAVEMENT MARKING SQFT 14.0000 187,600.00 0.000 0 (PREFORMED) 013 PAINT TRAFFIC STRIPE (1-COAT) LF 0.2500 347,500.00 0.000 0 014 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 015 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 016 REMOVE PAINTED TRAFFIC STRIPE LF 0.5000 314,500.00 0.000 0 017 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 300,500.00 0.000 0 018 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 40,200.00 0.000 0 019 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 020 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 021 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 022 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W4204 TIME 11:07 AM ESTIMATE NO. 002 BID OPENING 01/30/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: ARIAS, JUAN DATE OF THIS ESTIMATE 06/18/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 024 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 025 6" TRAFFIC STRIPE (WARRANTY) LF 2.0000 866,000.00 0.000 0 026 6" TRAFFIC STRIPE (WARRANTY) LF 1.5000 18,900.00 0.000 0 (BROKEN 17-7) 027 6" TRAFFIC STRIPE (WARRANTY) LF 0.7500 506,250.00 0.000 0 (BROKEN 36-12) 028 8" TRAFFIC STRIPE (WARRANTY) LF 2.5000 960,000.00 0.000 0 029 8" TRAFFIC STRIPE (WARRANTY) LF 1.5000 66,000.00 0.000 0 (BROKEN 12-3) 030 8" TRAFFIC STRIPE (WARRANTY) LF 1.5000 43,050.00 0.000 0 (BROKEN 36-12) PROGRAM CAS145 PAGE 3 DATE 06/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W4204 TIME 11:07 AM ESTIMATE NO. 002 BID OPENING 01/30/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: ARIAS, JUAN DATE OF THIS ESTIMATE 06/18/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 10,800.00 15,600.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 10,800.00 15,600.00 031 MOBILIZATION LS 200,000.0000 200,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 5,245,950.00 TOTAL WORK COMPLETED 10,800.00 15,600.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 10,800.00 15,600.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/21/19 150 04/05/19 04/05/19 11/06/19 54 0 0 0 0% 36% PROGRESS IS SATISFACTORY ARIAS, JUAN RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/19