PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/21/21 EST. NO. 004 TIME 04:06 PM R.E. NAME: RAM, MAHINDA 07-4W5704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/21/21 EST. NO. 004 TIME 04:06 PM R.E. NAME: RAM, MAHINDA 07-4W5704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W5704 TIME 04:06 PM ESTIMATE NO. 004 BID OPENING 12/10/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/21 R.E. NAME: RAM, MAHINDA DATE OF THIS ESTIMATE 10/21/21 LOCATION PROGRESS ESTIMATE 07-LA-10-R2.2/R10.6 ----------------- PETERSON-CHASE GENERAL IN LOS ANGELES COUNTY ON ROUTE 10. ENGINEERING CONSTRUCTION, INC. FROM ROUTE 1/10 SEPARATION TO 0.2 16351 CONSTRUCTION CIR W; MILE EAST OF LA BREA AVENUE IRVINE CA 92606 UNDERCROSSING FED. AID NO. N O N E REPLACE SIGNS WITH TYPE XI ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,200.0000 1,200.00 1.000 1,200 002 TIME-RELATED OVERHEAD (WDAY) WDAY 600.0000 45,000.00 46.000 27,600.00 56.000 33,600 003 CONSTRUCTION AREA SIGNS LS 10,500.0000 10,500.00 0.500 5,250.00 1.000 10,500 004 TRAFFIC CONTROL SYSTEM LS 35,000.0000 35,000.00 0.300 10,500.00 1.000 35,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 700.0000 4,200.00 3.000 2,100.00 6.000 4,200 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 700.0000 4,200.00 3.000 2,100.00 6.000 4,200 007 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 0.300 600.00 1.000 2,000 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 850.0000 850.00 0.250 212.50 1.000 850 009 TREATED WOOD WASTE LB 0.5000 290.00 180.000 90.00 580.000 290 010 REMOVE SIGN STRUCTURE WALKWAY (EA) EA 725.0000 21,025.00 10.000 7,250.00 29.000 21,025 011 REMOVE ROADSIDE SIGN EA 50.0000 350.00 2.000 100.00 7.000 350 (STRAP AND SADDLE BRACKET METHOD) 012 REMOVE SIGN FROM SIGN FRAME EA 395.0000 22,120.00 15.000 5,925.00 56.000 22,120 013 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 16.0000 118,400.00 1,900.000 30,400.00 7,400.000 118,400 014 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 26.0000 52,780.00 1,015.000 26,390.00 2,030.000 52,780 015 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 84.00 7.000 84.00 7.000 84 (0.063"-UNFRAMED) 016 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 325.00 25.000 325.00 25.000 325 (0.080"-UNFRAMED) 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.5000 957.00 14.000 231.00 58.000 957 (0.080"-FRAMED) 018 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 50.0000 300.00 3.000 150.00 6.000 300 METHOD) 019 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 8.3000 78,186.00 2,905.000 24,111.50 9,420.000 78,186 020 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,200.0000 1,200.00 0.300 360.00 1.000 1,200 SYSTEM ELEMENTS DURING CONSTRUCTION 021 REMOVING SIGN ILLUMINATION SYSTEMS LS 40,000.0000 40,000.00 0.300 12,000.00 1.000 40,000 PROGRAM CAS145 PAGE 2 DATE 10/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W5704 TIME 04:06 PM ESTIMATE NO. 004 BID OPENING 12/10/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/21 R.E. NAME: RAM, MAHINDA DATE OF THIS ESTIMATE 10/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 155,779.00 427,567.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 155,779.00 427,567.00 022 MOBILIZATION LS 10,000.0000 10,000.00 1.000 10,000 ORIGINAL CONTRACT AMOUNT 448,967.00 TOTAL WORK COMPLETED 155,779.00 437,567.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 155,779.00 437,567.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/21/21 75 09/07/21 02/05/21 11/19/21 56 120 0 0 97% 75% PROGRESS IS SATISFACTORY RAM, MAHINDA RESIDENT ENGINEER PROGRAM CAS145 DATE 10/21/21