PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/23/20 EST. NO. 001 TIME 04:59 PM R.E. NAME: SHAKERI, SAEID 07-4W6604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/23/20 EST. NO. 001 TIME 04:59 PM R.E. NAME: SHAKERI, SAEID 07-4W6604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W6604 TIME 04:59 PM ESTIMATE NO. 001 BID OPENING 02/19/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/20 R.E. NAME: SHAKERI, SAEID DATE OF THIS ESTIMATE 04/23/20 LOCATION PROGRESS ESTIMATE 07-VEN-126-R10.0/R13.0 ----------------- FBD VANGUARD CONSTRUCTION, IN VENTURA COUNTY FROM TODD LN INC. UNDER CROSSING TO 0.2 MILE WEST OF 550 GREENVILLE ROAD; HALLOCK DRIVE LIVERMORE CA 94550 FED. AID NO. N O N E REMOVE/REPLACE INDIVIDUAL CONCRETE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 15,000.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 7,400.0000 7,400.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 39,150.0000 39,150.00 0.000 0 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 2,800.0000 2,800.00 0.000 0 SYSTEMS 006 JOB SITE MANAGEMENT LS 7,900.0000 7,900.00 0.000 0 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 0.750 600.00 0.750 600 008 TEMPORARY CONCRETE WASHOUT LS 1,700.0000 1,700.00 0.000 0 009 LEAN CONCRETE BASE RAPID SETTING CY 340.0000 6,800.00 0.000 0 010 BASE BOND BREAKER SQYD 10.0000 15,400.00 0.000 0 011 DRILL AND BOND (DOWEL BAR) EA 30.0000 37,200.00 0.000 0 012 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 745.0000 320,350.00 0.000 0 013 ISOLATION JOINT SEAL (SILICONE) LF 11.0000 12,760.00 0.000 0 014 GRIND EXISTING CONCRETE SQYD 8.0000 36,960.00 0.000 0 PAVEMENT 015 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 600.00 0.000 0 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.0000 208.00 0.000 0 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 3,600.00 0.000 0 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 1,920.00 0.000 0 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 04/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W6604 TIME 04:59 PM ESTIMATE NO. 001 BID OPENING 02/19/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/20 R.E. NAME: SHAKERI, SAEID DATE OF THIS ESTIMATE 04/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 600.00 600.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 600.00 600.00 ORIGINAL CONTRACT AMOUNT 512,548.00 TOTAL WORK COMPLETED 600.00 600.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 600.00 600.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/26/20 30 00/00/00 00/00/00 07/31/20 0 7 0 0 0% 0% PROGRESS IS SATISFACTORY SHAKERI, SAEID RESIDENT ENGINEER PROGRAM CAS145 DATE 04/23/20