PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/23/21 EST. NO. 009 TIME 10:46 AM R.E. NAME: LAO, ARTURO 07-4W7004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 11,550.00 A.C. @ L.S.(+) 082720 N 1 0 11,550.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 11,550.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/23/21 EST. NO. 009 TIME 10:46 AM R.E. NAME: LAO, ARTURO 07-4W7004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W7004 TIME 10:46 AM ESTIMATE NO. 009 BID OPENING 05/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/21 R.E. NAME: LAO, ARTURO DATE OF THIS ESTIMATE 03/23/21 LOCATION PROGRESS ESTIMATE 07-LA-210-15.6/22.5 ----------------- GRANITE CONSTRUCTION COMPANY, IN LOS ANGELES COUNTY IN PASADENA, NORTHERN LA LA CNADA FLINTRIDGE AND GLENDALE 213 COLUMBIA WAY FROM LOS ANGELES/GLENDALE BOUNDARY LANCASTER, CA 93535 TO ARROYO BOULEVARD OVERCROSSING FED. AID NO. N O N E SLURRY SEAL DIGOUTS CPOL RAMPS AUX ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,675.0000 134,000.00 80.000 134,000 003 CONSTRUCTION AREA SIGNS LS 18,000.0000 18,000.00 1.000 18,000 004 TRAFFIC CONTROL SYSTEM LS 79,500.0000 79,500.00 1.000 79,500 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 1,650.0000 1,650.00 1.000 1,650 SYSTEMS 006 JOB SITE MANAGEMENT LS 700.0000 700.00 1.000 700 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 1.000 500 008 CRACK TREATMENT LNMI 5,425.0000 70,525.00 13.400 72,695 009 SLURRY SEAL TON 298.0000 655,600.00 21.050 6,272.90 2,385.000 710,730 010 REPLACE ASPHALT CONCRETE SURFACING CY 265.5000 772,605.00 2,967.150 787,778 011 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 150.0000 129,000.00 1,639.970 245,995 012 TACK COAT TON 3,250.0000 29,250.00 22.570 73,352 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.4100 34,463.00 16,051.160 38,683 014 REMOVE PAVEMENT MARKER EA 1.0500 2,478.00 2,285.000 2,399 015 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.2000 7,062.00 1,419.000 3,121 016 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 55,575.00 74,781.000 48,607 017 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 16,910.00 15,093.000 14,338 018 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 3,152.00 598.000 478 (BROKEN 12-3) 019 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0500 22,387.00 8,023.000 24,470 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 8,100.00 11,256.000 5,628 (BROKEN 17-7) 021 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 20,200.00 95,854.000 23,963 022 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.3000 9,542.00 6,611.000 8,594 PROGRAM CAS145 PAGE 2 DATE 03/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W7004 TIME 10:46 AM ESTIMATE NO. 009 BID OPENING 05/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/21 R.E. NAME: LAO, ARTURO DATE OF THIS ESTIMATE 03/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500 SYSTEM ELEMENTS DURING CONSTRUCTION 024 INDUCTIVE LOOP DETECTOR (LS) LS 75,000.0000 75,000.00 1.000 75,000 PROGRAM CAS145 PAGE 3 DATE 03/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W7004 TIME 10:46 AM ESTIMATE NO. 009 BID OPENING 05/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/21 R.E. NAME: LAO, ARTURO DATE OF THIS ESTIMATE 03/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 6,272.90 2,372,686.03 ADJUSTMENT OF COMPENSATION 11,550.00 11,550.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 17,822.90 2,384,236.03 025 MOBILIZATION LS 211,500.0000 211,500.00 1.000 211,500 ORIGINAL CONTRACT AMOUNT 2,360,199.00 TOTAL WORK COMPLETED 17,822.90 2,595,736.03 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 17,822.90 2,595,736.03 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/29/20 80 07/20/20 07/14/20 03/21/21 80 20 0 0 100% 100% PROGRESS IS SATISFACTORY LAO, ARTURO RESIDENT ENGINEER PROGRAM CAS145 DATE 03/23/21