PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/20 EST. NO. 001 TIME 11:35 AM R.E. NAME: WIDJAJA, DANIEL 07-4W7204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/20 EST. NO. 001 TIME 11:35 AM R.E. NAME: WIDJAJA, DANIEL 07-4W7204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W7204 TIME 11:35 AM ESTIMATE NO. 001 BID OPENING 05/29/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: WIDJAJA, DANIEL DATE OF THIS ESTIMATE 08/24/20 LOCATION PROGRESS ESTIMATE 07-LA-2-18.8/23.4 ----------------- VSS INTERNATIONAL, INC. SLURRY SEAL DIGOUTS RAMPS GORE 3785 CHANNEL DRIVE; AREAS SHOULDERS & SHOULDER BACKING, WEST SACRAMENTO CA 95691 IN LOS ANGELES COUNTY, IN LA CO, GLENDALE, LA CANADA FLINTRIDGE, FROM JCT 134/2 SEP 53-1919 TO FED. AID NO. N O N E SLURRY SEAL DIGOUTS RAMPS GORE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 6,038.6800 6,038.68 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 214.0000 21,400.00 20.000 4,280.00 20.000 4,280 003 CONSTRUCTION AREA SIGNS LS 33,968.0000 33,968.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 249,788.8600 249,788.86 0.000 0 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 11,403.1600 11,403.16 0.000 0 SYSTEMS 006 JOB SITE MANAGEMENT LS 90,000.0000 90,000.00 0.000 0 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 11,060.0000 11,060.00 0.000 0 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.2100 2,341.50 0.000 0 STRIPE (HAZARDOUS WASTE) 009 TREATED WOOD WASTE LB 13.3800 26,760.00 0.000 0 010 SHOULDER BACKING TON 82.3900 112,050.40 0.000 0 011 CRACK TREATMENT LNMI 5,350.0000 10,700.00 0.000 0 012 SLURRY SEAL TON 155.6400 399,994.80 0.000 0 013 REPLACE ASPHALT CONCRETE SURFACING CY 337.0500 225,823.50 0.000 0 014 REMOVE PAVEMENT MARKER EA 0.5400 556.20 0.000 0 015 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.1400 2,204.20 0.000 0 016 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5400 41,958.00 0.000 0 017 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8600 7,163.80 0.000 0 018 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6400 243.20 0.000 0 (BROKEN 12-3) 019 THERMOPLASTIC PAVEMENT MARKING SQFT 2.6800 6,887.60 0.000 0 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2100 730.80 0.000 0 (BROKEN 36-12) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2100 735.00 0.000 0 (BROKEN 17-7) 022 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2100 15,792.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W7204 TIME 11:35 AM ESTIMATE NO. 001 BID OPENING 05/29/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: WIDJAJA, DANIEL DATE OF THIS ESTIMATE 08/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.9300 4,960.10 0.000 0 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 749.0000 749.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 025 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 11,160.1000 11,160.10 0.000 0 026 MODIFYING RAMP METERING SYSTEMS LS 11,481.1000 11,481.10 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W7204 TIME 11:35 AM ESTIMATE NO. 001 BID OPENING 05/29/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: WIDJAJA, DANIEL DATE OF THIS ESTIMATE 08/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 4,280.00 4,280.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 4,280.00 4,280.00 027 MOBILIZATION LS 119,170.0000 119,170.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,425,120.00 TOTAL WORK COMPLETED 4,280.00 4,280.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 4,280.00 4,280.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/10/20 100 07/24/20 07/24/20 12/18/20 20 0 0 0 0% 20% PROGRESS IS SATISFACTORY WIDJAJA, DANIEL RESIDENT ENGINEER PROGRAM CAS145 DATE 08/24/20