PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/21 EST. NO. 001 TIME 01:24 PM R.E. NAME: BUI, KEVIN 07-4W8604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/21 EST. NO. 001 TIME 01:24 PM R.E. NAME: BUI, KEVIN 07-4W8604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/24/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W8604 TIME 01:24 PM ESTIMATE NO. 001 BID OPENING 05/11/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: BUI, KEVIN DATE OF THIS ESTIMATE 08/24/21 LOCATION PROGRESS ESTIMATE 07-LA-605-R10.2/R20.2 ----------------- RV CONCRETE IN LOS ANGELES COUNTY AT VARIOUS 605 E. COMMERCIAL ST.; LOCATIONS FROM TELEGRAPH ROAD ANAHEIM CA 92801 UNDERCROSSING TO ROUTE 605/10 SEPARATION FED. AID NO. N O N E SLABS REPAIR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 55,000.00 28.000 14,000.00 28.000 14,000 003 CONSTRUCTION AREA SIGNS LS 24,995.0000 24,995.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 90,000.0000 90,000.00 0.000 0 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 100.0000 700.00 0.000 0 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,000.0000 5,000.00 0.000 0 007 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 975.0000 975.00 0.000 0 009 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 800.00 0.000 0 010 TEMPORARY GRAVEL BAG BERM LF 5.0000 50.00 0.000 0 011 TEMPORARY CONCRETE WASHOUT LS 3,000.0000 3,000.00 0.000 0 012 LEAN CONCRETE BASE RAPID SETTING CY 250.0000 57,500.00 0.000 0 013 BASE BOND BREAKER SQYD 2.2000 1,760.00 0.000 0 014 DRILL AND BOND (DOWEL BAR) EA 20.0000 88,000.00 0.000 0 015 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 671.2200 765,190.80 0.000 0 016 JOINT SEAL (PREFORMED COMPRESSION) LF 10.0000 108,000.00 0.000 0 017 ISOLATION JOINT SEAL (PREFORMED LF 10.0000 21,600.00 0.000 0 COMPRESSION) 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 3,100.00 0.000 0 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 13,200.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 020 PAINT TRAFFIC STRIPE (2-COAT) LF 2.0000 2,100.00 0.000 0 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 3,150.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 08/24/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W8604 TIME 01:24 PM ESTIMATE NO. 001 BID OPENING 05/11/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: BUI, KEVIN DATE OF THIS ESTIMATE 08/24/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 3.0000 16,200.00 0.000 0 (WARRANTY) (BROKEN 36-12) 023 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 7.0000 1,680.00 0.000 0 (WARRANTY) 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/24/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W8604 TIME 01:24 PM ESTIMATE NO. 001 BID OPENING 05/11/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: BUI, KEVIN DATE OF THIS ESTIMATE 08/24/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 14,000.00 14,000.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 14,000.00 14,000.00 025 MOBILIZATION LS 84,999.2000 84,999.20 0.000 0 ORIGINAL CONTRACT AMOUNT 1,350,000.00 TOTAL WORK COMPLETED 14,000.00 14,000.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 14,000.00 14,000.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/22/21 110 07/14/21 07/14/21 01/31/22 28 0 0 0 1% 25% PROGRESS IS SATISFACTORY BUI, KEVIN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/24/21