PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/21 EST. NO. 001 TIME 12:17 PM R.E. NAME: FERRER, JOSE 07-4W9304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/21 EST. NO. 001 TIME 12:17 PM R.E. NAME: FERRER, JOSE 07-4W9304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/24/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W9304 TIME 12:17 PM ESTIMATE NO. 001 BID OPENING 06/17/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: FERRER, JOSE DATE OF THIS ESTIMATE 08/24/21 LOCATION PROGRESS ESTIMATE 07-LA-105-0.0/12.9 ----------------- CALMEX ENGINEERING, INC. IN LA CO ON ROUTE 105 ON PM 0.0 / 2764 S. VISTA AVE PM 12.9 CORRIDOR BLOOMINGTON CA 92316 FED. AID NO. N O N E RAMPS - DIG OUTS / SLURRY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,960.0000 1,960.00 0.500 980.00 0.500 980 002 TIME-RELATED OVERHEAD (WDAY) WDAY 711.0000 63,990.00 16.000 11,376.00 16.000 11,376 003 CONSTRUCTION AREA SIGNS LS 11,200.0000 11,200.00 0.250 2,800.00 0.250 2,800 004 TRAFFIC CONTROL SYSTEM LS 300,000.0000 300,000.00 0.000 0 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 4,900.0000 9,800.00 0.000 0 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 4,800.0000 9,600.00 0.000 0 007 JOB SITE MANAGEMENT LS 36,600.0000 36,600.00 0.000 0 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 820.0000 820.00 1.000 820.00 1.000 820 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.2600 17,290.00 0.000 0 STRIPE (HAZARDOUS WASTE) 010 SLURRY SEAL TON 200.0000 750,000.00 0.000 0 011 REPLACE ASPHALT CONCRETE SURFACING CY 215.0000 2,010,250.00 0.000 0 012 REMOVE PAVEMENT MARKER EA 1.0000 2,720.00 0.000 0 013 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.3000 6,256.00 0.000 0 014 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4100 57,400.00 0.000 0 015 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 9,400.00 0.000 0 016 THERMOPLASTIC PAVEMENT MARKING SQFT 2.9000 51,910.00 0.000 0 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 5,200.00 0.000 0 (BROKEN 17-7) 018 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2100 25,410.00 0.000 0 019 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.5400 29,414.00 0.000 0 020 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 520.0000 520.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 021 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 022 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/24/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W9304 TIME 12:17 PM ESTIMATE NO. 001 BID OPENING 06/17/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: FERRER, JOSE DATE OF THIS ESTIMATE 08/24/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 INDUCTIVE LOOP DETECTOR (LS) LS 72,000.0000 72,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/24/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4W9304 TIME 12:17 PM ESTIMATE NO. 001 BID OPENING 06/17/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: FERRER, JOSE DATE OF THIS ESTIMATE 08/24/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 15,976.00 15,976.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 15,976.00 15,976.00 024 MOBILIZATION LS 308,000.0000 308,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,779,740.00 TOTAL WORK COMPLETED 15,976.00 15,976.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 15,976.00 15,976.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/15/21 90 07/30/21 07/30/21 01/15/22 16 0 0 0 0% 18% PROGRESS IS SATISFACTORY FERRER, JOSE RESIDENT ENGINEER PROGRAM CAS145 DATE 08/24/21