PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/25/11 EST. NO.03 TIME 01:52 PM R.E. NAME: YOUNG, FRED 07-4Y2804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/25/11 EST. NO.03 TIME 01:52 PM R.E. NAME: YOUNG, FRED 07-4Y2804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y2804 TIME 01:52 PM ESTIMATE NO. 03 BID OPENING 04/07/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/11 R.E. NAME: YOUNG, FRED DATE OF THIS ESTIMATE 10/25/11 LOCATION PROGRESS ESTIMATE 07-LA-101-11.8/35.0 ----------------- PETERSON-CHASE GENERAL IN LOS ANGELES COUNTY, IN VARIOUS ENGINEERING CONSTRUCTION INC CITIES, FROM TUJUNGA AVENUE 1792 KAISER AVE UNDERCROSSING TO KANAN ROAD IRVINE, CA92614 OVERCROSSING FED. AID NO. N O N E TREAT BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 625.0000 625.00 0.220 137.50 0.320 200.00 002 PREPARE WATER POLLUTION CONTROL LS 1,125.0000 1,125.00 1.000 1,125.00 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 375.0000 375.00 0.000 0.00 004 CONSTRUCTION AREA SIGNS LS 17,540.0000 17,540.00 0.500 8,770.00 005 TRAFFIC CONTROL SYSTEM LS 97,500.0000 97,500.00 0.220 21,450.00 0.320 31,200.00 006 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.1000 7,832.00 8,670.000 9,537.00 8,670.000 9,537.00 STRIPE (HAZARDOUS WASTE) 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 11,840.00 15,655.750 12,524.60 15,655.750 12,524.60 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.5000 1,705.00 478.500 2,631.75 478.500 2,631.75 009 REMOVE PAVEMENT MARKER EA 1.1000 2,728.00 1,820.000 2,002.00 1,820.000 2,002.00 010 REMOVE UNSOUND CONCRETE CF 20.0000 21,620.00 103.640 2,072.80 151.120 3,022.40 011 CLEAN BRIDGE DECK SQFT 0.1700 69,935.79 172,555.980 29,334.52 172,555.980 29,334.52 012 LEAD COMPLIANCE PLAN LS 1,650.0000 1,650.00 0.000 0.00 013 CLEAN EXPANSION JOINT LF 13.9000 35,917.60 1,392.800 19,359.92 2,275.620 31,631.12 014 RAPID SETTING CONCRETE (PATCH) CF 20.0000 21,620.00 103.640 2,072.80 151.120 3,022.40 015 JOINT SEAL (MR 1/2") LF 13.4000 16,709.80 699.410 9,372.09 1,158.230 15,520.28 016 JOINT SEAL (MR 1") LF 18.9000 2,910.60 154.000 2,910.60 154.000 2,910.60 017 JOINT SEAL (MR 1 1/2") LF 37.7000 44,599.10 539.390 20,335.00 963.390 36,319.80 018 TREAT BRIDGE DECK SQFT 0.3000 123,416.10 171,808.480 51,542.54 171,808.480 51,542.54 (F) 019 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 46.0000 236,624.00 2,110.980 97,105.08 2,110.980 97,105.08 020 PUBLIC SAFETY PLAN LS 2,813.0000 2,813.00 0.420 1,181.46 0.420 1,181.46 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 9,380.00 0.000 0.00 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 392.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 10/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y2804 TIME 01:52 PM ESTIMATE NO. 03 BID OPENING 04/07/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/11 R.E. NAME: YOUNG, FRED DATE OF THIS ESTIMATE 10/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 808.00 0.000 0.00 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 220.00 0.000 0.00 (BROKEN 12-3) 025 THERMOPLASTIC PAVEMENT MARKING SQFT 11.0000 2,640.00 0.000 0.00 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 10,350.00 0.000 0.00 (BROKEN 36-12) 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 384.00 0.000 0.00 (BROKEN 17-7) 028 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.7000 2,924.00 0.000 0.00 029 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.6000 2,772.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 10/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y2804 TIME 01:52 PM ESTIMATE NO. 03 BID OPENING 04/07/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/11 R.E. NAME: YOUNG, FRED DATE OF THIS ESTIMATE 10/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 283,569.66 339,580.55 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 283,569.66 339,580.55 030 MOBILIZATION LS 56,200.0000 56,200.00 0.450 25,290.00 0.950 53,390.00 ORIGINAL CONTRACT AMOUNT 805,155.99 TOTAL WORK COMPLETED 308,859.66 392,970.55 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 308,859.66 392,970.55 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/24/11 95 06/08/11 06/08/11 10/24/11 92 2 0 0 49% 97% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PENDING CCO DAYS YOUNG, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 10/25/11