PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/20/11 EST. NO.01 TIME 02:35 PM R.E. NAME: AKBARIAN, MASSOD 07-4Y3104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/20/11 EST. NO.01 TIME 02:35 PM R.E. NAME: AKBARIAN, MASSOD 07-4Y3104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y3104 TIME 02:35 PM ESTIMATE NO. 01 BID OPENING 02/03/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/11 R.E. NAME: AKBARIAN, MASSOD DATE OF THIS ESTIMATE 06/20/11 LOCATION PROGRESS ESTIMATE 07-LA-1-3.4/4.5 ----------------- ALL AMERICAN ASPHALT IN LOS ANGELES COUNTY IN SIGNAL PO BOX 2229 HILL AND LONG BEACH FROM OUTER CORONA CA, 92878-2229 TRAFFIC CIRCLE TO TEMPLE AVENUE FED. AID NO. N O N E COLD PLANE ASPHALT CONTRETE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 4,300.0000 4,300.00 0.000 0.00 02 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 0.500 375.00 0.500 375.00 PROGRAM 03 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.000 0.00 04 TRAFFIC CONTROL SYSTEM LS 4,900.0000 4,900.00 0.000 0.00 05 TYPE II BARRICADE EA 41.0000 820.00 0.000 0.00 06 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 7,644.00 0.000 0.00 07 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.5000 2,505.00 0.000 0.00 08 REMOVE PAVEMENT MARKER EA 1.0000 930.00 0.000 0.00 09 ADJUST FRAME AND COVER TO GRADE EA 295.0000 17,700.00 0.000 0.00 10 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.1900 13,328.00 0.000 0.00 11 LEAD COMPLIANCE PLAN LS 750.0000 750.00 1.000 750.00 1.000 750.00 12 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 80.0000 280,000.00 0.000 0.00 13 DATA CORE LS 2,500.0000 2,500.00 0.000 0.00 14 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3600 6,084.00 0.000 0.00 15 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 2,079.00 0.000 0.00 16 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6700 335.00 0.000 0.00 (BROKEN 12-3) 17 THERMOPLASTIC PAVEMENT MARKING SQFT 2.6000 4,342.00 0.000 0.00 18 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 489.00 0.000 0.00 (BROKEN 36-12) 19 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3100 3,782.00 0.000 0.00 (BROKEN 17-7) 20 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 161.00 0.000 0.00 (BROKEN 4-2) 21 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.1000 4,030.00 0.000 0.00 22 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 708.0000 708.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y3104 TIME 02:35 PM ESTIMATE NO. 01 BID OPENING 02/03/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/11 R.E. NAME: AKBARIAN, MASSOD DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MODIFY SIGNAL AND LIGHTING LS 45,500.0000 45,500.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y3104 TIME 02:35 PM ESTIMATE NO. 01 BID OPENING 02/03/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/11 R.E. NAME: AKBARIAN, MASSOD DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,125.00 1,125.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,125.00 1,125.00 24 MOBILIZATION LS 21,000.0000 21,000.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 427,137.00 TOTAL WORK COMPLETED 1,125.00 1,125.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,125.00 1,125.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/05/11 100 04/19/11 05/16/11 08/29/11 44 0 0 0 0% 44% PROGRESS IS SATISFACTORY AKBARIAN, MASSOD RESIDENT ENGINEER PROGRAM CAS145 DATE 06/20/11