PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/11 EST. NO.02 TIME 05:29 PM R.E. NAME: SHALVIRI, ALI 07-4Y3404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/11 EST. NO.02 TIME 05:29 PM R.E. NAME: SHALVIRI, ALI 07-4Y3404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y3404 TIME 05:29 PM ESTIMATE NO. 02 BID OPENING 03/10/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 07/22/11 LOCATION PROGRESS ESTIMATE 07-LA-210-R10.5/R32.6 ----------------- O'DONNELL CONSTRUCTION INC IN LOS ANGELES COUNTY AT VARIOUS 559 W COVINA BLVD LOCATIONS SAN DIMAS CA 91773 FED. AID NO. N O N E TREAT BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.500 250.00 0.600 300.00 02 PREPARE WATER POLLUTION CONTROL LS 900.0000 900.00 1.000 900.00 PROGRAM 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 800.0000 800.00 0.600 480.00 0.600 480.00 04 CONSTRUCTION AREA SIGNS LS 8,500.0000 8,500.00 0.600 5,100.00 05 TRAFFIC CONTROL SYSTEM LS 66,000.0000 66,000.00 0.500 33,000.00 0.600 39,600.00 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.6000 3,760.00 2,350.000 3,760.00 STRIPE (HAZARDOUS WASTE) 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 4,690.00 3,350.000 4,690.00 08 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 595.00 170.000 595.00 09 REMOVE PAVEMENT MARKER EA 1.1000 1,342.00 1,330.000 1,463.00 10 REMOVE UNSOUND CONCRETE CF 20.0000 8,040.00 22.700 454.00 22.700 454.00 11 CLEAN BRIDGE DECK SQFT 0.1500 22,360.95 100,000.000 15,000.00 100,000.000 15,000.00 12 LEAD COMPLIANCE PLAN LS 2,100.0000 2,100.00 0.000 0.00 13 CLEAN EXPANSION JOINT LF 10.0000 38,780.00 1,825.000 18,250.00 2,425.000 24,250.00 14 RAPID SETTING CONCRETE (PATCH) CF 20.0000 8,040.00 22.700 454.00 22.700 454.00 15 REPAIR SPALLED SURFACE AREA SQFT 60.0000 42,120.00 0.000 0.00 16 JOINT SEAL (MR 1") LF 24.0000 89,280.00 1,825.000 43,800.00 2,425.000 58,200.00 17 JOINT SEAL (MR 1 1/2") LF 57.0000 5,358.00 0.000 0.00 18 JOINT SEAL (MR 2") LF 85.0000 5,440.00 60.000 5,100.00 60.000 5,100.00 19 TREAT BRIDGE DECK SQFT 0.2000 29,814.60 100,000.000 20,000.00 100,000.000 20,000.00 F) 20 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 54.0000 100,710.00 900.000 48,600.00 900.000 48,600.00 21 PUBLIC SAFETY PLAN LS 2,500.0000 2,500.00 0.000 0.00 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 4,240.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y3404 TIME 05:29 PM ESTIMATE NO. 02 BID OPENING 03/10/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 07/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 680.00 0.000 0.00 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 3,222.00 0.000 0.00 (BROKEN 36-12) 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 495.00 0.000 0.00 (BROKEN 17-7) 26 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.2000 990.00 0.000 0.00 27 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.5000 945.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 07/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y3404 TIME 05:29 PM ESTIMATE NO. 02 BID OPENING 03/10/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 07/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 185,388.00 228,946.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 185,388.00 228,946.00 28 MOBILIZATION LS 45,000.0000 45,000.00 0.450 20,250.00 0.950 42,750.00 ORIGINAL CONTRACT AMOUNT 497,202.55 TOTAL WORK COMPLETED 205,638.00 271,696.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 205,638.00 271,696.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/19/11 80 05/04/11 05/04/11 08/25/11 52 2 0 0 55% 65% PROGRESS IS SATISFACTORY SHALVIRI, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 07/22/11