PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/07/15 EST. NO. 036 TIME 12:44 PM R.E. NAME: AKBARIAN, MASSOD 07-4Y5004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0019 6,565.63 E.W. @ F.A.(+) 090111 N 112552 0020 532.82 100111 N 112612 0021 532.82 120111 N 112702 0022 532.82 120111 N 112792 0023 532.82 010112 N 112932 004 0002 156,682.29 E.W. @ L.S.(+) 092515 N 2 0 0003 -231,384.41 A.C. @ L.S.(-) 092915 N 3 0 005 0001 972.82 E.W. @ F.A.(+) 080112 N 113373 0002 972.82 100112 N 114053 0003 630.00 020112 N 113013 0004 532.82 030112 N 113093 0005 1,216.02 090112 N 113393 0006 532.82 040112 N 113183 0007 972.82 060112 N 113453 0008 2,292.82 070112 N 113363 0009 532.82 050112 N 113303 0010 1,349.23 110112 N 114203 0011 376.41 120112 N 114353 0012 972.82 090112 N 115533 0013 972.82 080112 N 115443 007 0011 3,267.52 A.C. @ L.S.(+) 092815 N 11 0 -50,410.65 TOTAL THIS ESTIMATE 328,125.11 TOTAL PREVIOUS ESTIMATE 277,714.46 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/07/15 EST. NO. 036 TIME 12:44 PM R.E. NAME: AKBARIAN, MASSOD 07-4Y5004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ANNUAL 2013 SOLID WS -10,000.00 028 ANNUAL 2013 SOLID WS 10,000.00 029 0.00 0.00 LABOR COMPLIANCE VIOLATION JULY CPR'S MISSING -1,000.00 033 JULY CPR'S MISSING 1,000.00 034 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 10/07/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y5004 TIME 12:44 PM ESTIMATE NO. 036 BID OPENING 05/20/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/26/15 R.E. NAME: AKBARIAN, MASSOD DATE OF THIS ESTIMATE 10/07/15 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-47-0.9/2.0 ---------------------------------------- SAFWAY SEERVICES LP IN LOS ANGELES COUNTY IN LOS 601 WEST 140TH STREET ANGELES AT VINCENT THOMAS BRIDGE GARDENA CA 90248 FED. AID NO. N O N E RELOCATE PLATFORM SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 2,500.00 0.000 0 002 CONSTRUCTION SITE MANAGEMENT LS 10,587.0000 10,587.00 0.008 84.70 1.000 10,587 003 PREPARE STORM WATER POLLUTION LS 990.0000 990.00 1.000 990 PREVENTION PLAN 004 DISASSEMBLE QUIKDECK PLATFORM SYSTEM, EA 33,132.0000 33,132.00 1.000 33,132 LOCATION B1 005 ASSEMBLE QUIKDECK PLATFORM SYSTEM, EA 70,794.0000 70,794.00 1.000 70,794 LOCATION B2 006 DISASSEMBLE QUIKDECK PLATFORM SYSTEM, EA 54,084.0000 54,084.00 1.000 54,084 LOCATION B2 007 ASSEMBLE QUIKDECK PLATFORM SYSTEM, EA 50,443.0000 50,443.00 1.000 50,443 LOCATION B3 008 DISASSEMBLE QUIKDECK PLATFORM SYSTEM, EA 50,043.0000 50,043.00 1.000 50,043 LOCATION B3 009 ASSEMBLE QUIKDECK PLATFORM SYSTEM, EA 76,075.0000 76,075.00 0.312 23,735.40 1.312 99,810 LOCATION B4 010 DISASSEMBLE QUIKDECK PLATFORM SYSTEM, EA 65,675.0000 65,675.00 0.192 12,609.60 1.092 71,717 LOCATION B4 011 ASSEMBLE QUIKDECK PLATFORM SYSTEM, EA 76,075.0000 76,075.00 0.171 13,008.83 0.991 75,390 LOCATION B5 012 DISASSEMBLE QUIKDECK PLATFORM SYSTEM, EA 65,675.0000 65,675.00 -0.300 -19,702.50 0.000 0 LOCATION B5 013 ASSEMBLE QUIKDECK PLATFORM SYSTEM, EA 82,984.0000 82,984.00 0.000 0 LOCATION B6 014 ERECT SCAFFOLDING, LOWER HALF TOWER, EA 307,269.0000 307,269.00 1.000 307,269 LOCATION A 015 REMOVE SCAFFOLDING, LOWER HALF TOWER, EA 158,138.0000 158,138.00 1.000 158,138 LOCATION A 016 ERECT SCAFFOLDING, UPPER HALF TOWER, EA 453,001.0000 453,001.00 1.000 453,001 LOCATION A 017 REMOVE SCAFFOLDING, UPPER HALF TOWER, EA 184,333.0000 184,333.00 1.000 184,333 LOCATION A 018 CONSTRUCTION AREA SIGNS LS 79,161.0000 79,161.00 0.250 19,790.25 1.000 79,161 019 TRAFFIC CONTROL SYSTEM LS 135,399.0000 135,399.00 0.050 6,769.95 1.000 135,399 PROGRAM CAS145 PAGE 2 DATE 10/07/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y5004 TIME 12:44 PM ESTIMATE NO. 036 BID OPENING 05/20/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/26/15 R.E. NAME: AKBARIAN, MASSOD DATE OF THIS ESTIMATE 10/07/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 56,296.23 1,834,291.83 ADJUSTMENT OF COMPENSATION -228,116.89 -58,743.16 EXTRA WORK 177,706.24 336,457.62 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 5,885.58 2,112,006.29 020 MOBILIZATION LS 18,000.0000 18,000.00 1.000 18,000 ORIGINAL CONTRACT AMOUNT 1,974,358.00 TOTAL WORK COMPLETED 5,885.58 2,130,006.29 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 5,885.58 2,130,006.29 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/13/10 580 07/28/10 08/23/10 08/26/15 1076 190 496 0 100% 100% AKBARIAN, MASSOD RESIDENT ENGINEER PROGRAM CAS145 DATE 10/07/15