PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/21/16 EST. NO. 002 TIME 01:09 PM R.E. NAME: FREMPONG, SAM 07-4Y7004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/21/16 EST. NO. 002 TIME 01:09 PM R.E. NAME: FREMPONG, SAM 07-4Y7004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y7004 TIME 01:09 PM ESTIMATE NO. 002 BID OPENING 09/09/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/16 R.E. NAME: FREMPONG, SAM DATE OF THIS ESTIMATE 06/21/16 LOCATION PROGRESS ESTIMATE 07-LA-405-8.8/8.8 ----------------- MURPHY INDUSTRIAL COATINGS, IN LOS ANGELES COUNTY, IN CARSON, INC. AT DOLORES YARD OH BRIDGE 2704 GUNDRY AVE STRUCTURE) SIGNAL HILL CA 90755 FED. AID NO. NHPI-405 ( ) ,2-975 (E ) BRIDGE PRESERVATION - PAINT STEEL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.000 0 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 20,000.0000 20,000.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 200.0000 72,000.00 20.000 4,000.00 108.000 21,600 004 CONSTRUCTION AREA SIGNS LS 5,275.0000 5,275.00 0.000 0 005 TRAFFIC CONTROL SYSTEM LS 289,800.0000 289,800.00 0.000 0 006 JOB SITE MANAGEMENT LS 36,000.0000 36,000.00 0.000 0 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 600.0000 600.00 1.000 600 008 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 2,500.00 0.000 0 009 TEMPORARY CONSTRUCTION ENTRANCE EA 5,000.0000 5,000.00 0.000 0 010 WORK AREA MONITORING (BRIDGE) LS 10,000.0000 10,000.00 0.000 0 011 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 2,950,000.0000 2,950,000.00 0.000 0 012 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 1,500,000.0000 1,500,000.00 0.000 0 013 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 15.0000 465,000.00 0.000 0 014 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 10,000.0000 10,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 06/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y7004 TIME 01:09 PM ESTIMATE NO. 002 BID OPENING 09/09/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/16 R.E. NAME: FREMPONG, SAM DATE OF THIS ESTIMATE 06/21/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 4,000.00 22,200.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 4,000.00 22,200.00 015 MOBILIZATION LS 325,000.0000 325,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 5,696,175.00 TOTAL WORK COMPLETED 4,000.00 22,200.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 4,000.00 22,200.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/30/15 360 00/00/00 11/16/15 07/03/17 108 0 0 0 0% 30% PROGRESS IS SATISFACTORY FREMPONG, SAM RESIDENT ENGINEER PROGRAM CAS145 DATE 06/21/16