PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/20/12 EST. NO.01 TIME 02:29 PM R.E. NAME: AKBARIAN, MASSOD 07-4Y7204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/20/12 EST. NO.01 TIME 02:29 PM R.E. NAME: AKBARIAN, MASSOD 07-4Y7204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y7204 TIME 02:29 PM ESTIMATE NO. 01 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: AKBARIAN, MASSOD DATE OF THIS ESTIMATE 07/20/12 LOCATION PROGRESS ESTIMATE 07-LA-710-6.8/9.5 ----------------- ALL AMERICAN ASPHALT IN LOS ANGELES COUNTY IN LONG BEACH P O BOX 2229 FROM 0.1 MILE SOUTH OF ROUTE 1/710 CORONA CA 92878 SEPARATION TO ROUTE 405/710 SEPERATION FED. AID NO. N O N E COLD PLANE AC PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 10,000.0000 10,000.00 0.300 3,000.00 0.300 3,000.00 002 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.550 2,750.00 0.550 2,750.00 004 TRAFFIC CONTROL SYSTEM LS 65,000.0000 65,000.00 0.300 19,500.00 0.300 19,500.00 005 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.5100 93,840.00 82,955.210 42,307.16 82,955.210 42,307.16 006 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500.00 007 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 95.5000 1,231,950.00 6,261.840 598,005.72 6,261.840 598,005.72 008 DATA CORE LS 2,000.0000 2,000.00 0.000 0.00 009 TACK COAT TON 625.0000 53,125.00 19.950 12,468.75 19.950 12,468.75 010 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3700 20,905.00 0.000 0.00 011 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 2,925.00 0.000 0.00 012 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 2,030.00 0.000 0.00 (BROKEN 12-3) 013 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 19,880.00 0.000 0.00 (BROKEN 36-12) 014 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 680.00 0.000 0.00 (BROKEN 17-7) 015 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.1000 5,203.00 0.000 0.00 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 6,630.00 0.000 0.00 017 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.300 300.00 0.300 300.00 SYSTEM ELEMENTS DURING CONSTRUCTION 018 INDUCTIVE LOOP DETECTOR (REPLACEMENT) EA 875.0000 5,250.00 0.000 0.00 019 MODIFY AUTOMATIC VEHICLE CLASSIFICATION LS 12,000.0000 12,000.00 0.000 0.00 STATION PROGRAM CAS145 PAGE 2 DATE 07/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y7204 TIME 02:29 PM ESTIMATE NO. 01 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: AKBARIAN, MASSOD DATE OF THIS ESTIMATE 07/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 681,831.63 681,831.63 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 681,831.63 681,831.63 020 MOBILIZATION LS 33,082.0000 33,082.00 0.950 31,427.90 0.950 31,427.90 ORIGINAL CONTRACT AMOUNT 1,574,000.00 TOTAL WORK COMPLETED 713,259.53 713,259.53 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 713,259.53 713,259.53 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/22/11 95 10/18/11 10/07/11 11/28/12 44 151 0 0 45% 46% PROGRESS IS SATISFACTORY AKBARIAN, MASSOD RESIDENT ENGINEER PROGRAM CAS145 DATE 07/20/12