PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/06/12 EST. NO.06 TIME 02:49 PM R.E. NAME: AKBARIAN, MASSOD 07-4Y7204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/06/12 EST. NO.06 TIME 02:49 PM R.E. NAME: AKBARIAN, MASSOD 07-4Y7204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE TEMP ADJ ITEM 18 -2,150.00 04 TEMP ADJ ITEM 18 2,150.00 05 0.00 0.00 LABOR COMPLIANCE VIOLATION JULY & AUG PAYROLLS -8,000.00 04 JULY & AUG PAYROLLS 8,000.00 05 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 12/06/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y7204 TIME 02:49 PM ESTIMATE NO. 06 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/27/12 R.E. NAME: AKBARIAN, MASSOD DATE OF THIS ESTIMATE 12/06/12 LOCATION FINAL ESTIMATE 07-LA-710-6.8/9.5 -------------- ALL AMERICAN ASPHALT IN LOS ANGELES COUNTY IN LONG BEACH P O BOX 2229 FROM 0.1 MILE SOUTH OF ROUTE 1/710 CORONA CA 92878 SEPARATION TO ROUTE 405/710 SEPERATION FED. AID NO. N O N E COLD PLANE AC PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 10,000.0000 10,000.00 1.000 10,000 002 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 1.000 2,000 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 1.000 5,000 004 TRAFFIC CONTROL SYSTEM LS 65,000.0000 65,000.00 1.000 65,000 005 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.5100 93,840.00 189,902.650 96,850 006 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 007 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 95.5000 1,231,950.00 13,535.470 1,292,637 008 DATA CORE LS 2,000.0000 2,000.00 0.000 0 009 TACK COAT TON 625.0000 53,125.00 45.450 28,406 010 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3700 20,905.00 55,302.000 20,461 011 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 2,925.00 4,046.000 3,034 012 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 2,030.00 3,004.000 2,102 (BROKEN 12-3) 013 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 19,880.00 57,288.000 20,050 (BROKEN 36-12) 014 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 680.00 1,193.000 1,193 (BROKEN 17-7) 015 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.1000 5,203.00 4,720.000 5,192 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 6,630.00 2,276.000 6,828 017 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION 018 INDUCTIVE LOOP DETECTOR (REPLACEMENT) EA 875.0000 5,250.00 18.000 15,750 019 MODIFY AUTOMATIC VEHICLE CLASSIFICATION LS 12,000.0000 12,000.00 1.000 12,000 STATION PROGRAM CAS145 PAGE 2 DATE 12/06/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y7204 TIME 02:49 PM ESTIMATE NO. 06 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/27/12 R.E. NAME: AKBARIAN, MASSOD DATE OF THIS ESTIMATE 12/06/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 1,589,006.83 ADJUSTMENT OF COMPENSATION 0.00 -19,399.40 EXTRA WORK 0.00 11,223.25 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 1,580,830.68 020 MOBILIZATION LS 33,082.0000 33,082.00 1.000 33,082 ORIGINAL CONTRACT AMOUNT 1,574,000.00 TOTAL WORK COMPLETED 0.00 1,613,912.68 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 1,613,912.68 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/22/11 95 10/18/11 10/07/11 09/27/12 92 151 0 0 100% 100% AKBARIAN, MASSOD RESIDENT ENGINEER PROGRAM CAS145 DATE 12/06/12