PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/12 EST. NO.02 TIME 01:39 PM R.E. NAME: WANG, MIKE 07-4Y9004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/12 EST. NO.02 TIME 01:39 PM R.E. NAME: WANG, MIKE 07-4Y9004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/19/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y9004 TIME 01:39 PM ESTIMATE NO. 02 BID OPENING 03/01/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/12 R.E. NAME: WANG, MIKE DATE OF THIS ESTIMATE 09/19/12 LOCATION PROGRESS ESTIMATE 07-LA-605-R0.8/25.9 ----------------- VELARDE CONCRETE CONSTRUCTION IN LOS ANGELES AT VARIOUS LOCATIONS INC 523 S BRAND BLVD SUITE 201 SAN FERNANDO CA 91340 FED. AID NO. N O N E TREAT BRIDGE DECK & REPLACE JOINT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 3,900.0000 3,900.00 0.200 780.00 0.200 780.00 002 PREPARE WATER POLLUTION CONTROL LS 1,150.0000 1,150.00 1.000 1,150.00 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,450.0000 1,450.00 0.000 0.00 004 CONSTRUCTION AREA SIGNS LS 22,500.0000 22,500.00 0.100 2,250.00 0.350 7,875.00 005 TRAFFIC CONTROL SYSTEM LS 132,000.0000 132,000.00 0.200 26,400.00 0.200 26,400.00 006 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.5000 21,450.00 25,220.250 37,830.38 25,220.250 37,830.38 STRIPE (HAZARDOUS WASTE) 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 22,600.00 24,998.500 24,998.50 24,998.500 24,998.50 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.5000 4,185.00 519.000 2,335.50 519.000 2,335.50 009 REMOVE PAVEMENT MARKER EA 1.2000 4,164.00 3,502.000 4,202.40 3,502.000 4,202.40 010 REMOVE UNSOUND CONCRETE CF 145.0000 4,060.00 0.000 0.00 011 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1400 89,131.84 163,050.000 22,827.00 163,050.000 22,827.00 012 LEAD COMPLIANCE PLAN LS 4,375.0000 4,375.00 0.750 3,281.25 013 AGGREGATE BASE (APPROACH SLAB) CY 308.0000 5,544.00 0.000 0.00 014 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,050.0000 174,300.00 0.000 0.00 (TYPE R) 015 PAVING NOTCH EXTENSION CF 157.5000 16,380.00 0.000 0.00 016 CLEAN EXPANSION JOINT LF 16.0000 29,968.00 0.000 0.00 017 RAPID SETTING CONCRETE PATCH CF 105.0000 2,940.00 0.000 0.00 018 REPAIR SPALLED SURFACE AREA SQFT 60.0000 360.00 0.000 0.00 019 JOINT SEAL (MR 1/2") LF 25.2500 26,916.50 0.000 0.00 020 JOINT SEAL (MR 1 1/2") LF 54.0000 50,922.00 0.000 0.00 021 TREAT BRIDGE DECK SQFT 0.1800 114,598.08 163,050.000 29,349.00 163,050.000 29,349.00 (F) 022 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 49.0000 396,165.00 2,350.000 115,150.00 2,350.000 115,150.00 PROGRAM CAS145 PAGE 2 DATE 09/19/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y9004 TIME 01:39 PM ESTIMATE NO. 02 BID OPENING 03/01/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/12 R.E. NAME: WANG, MIKE DATE OF THIS ESTIMATE 09/19/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 PUBLIC SAFETY PLAN LS 4,800.0000 4,800.00 0.000 0.00 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 24,900.00 0.000 0.00 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 7,840.00 0.000 0.00 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,300.00 0.000 0.00 (BROKEN 12-3) 027 THERMOPLASTIC PAVEMENT MARKING SQFT 8.5000 7,395.00 0.000 0.00 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 12,225.00 0.000 0.00 (BROKEN 36-12) 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 3,075.00 0.000 0.00 (BROKEN 17-7) 030 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.7500 1,050.00 0.000 0.00 (BROKEN 36-11.5) 031 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.5000 7,000.00 0.000 0.00 032 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.8000 7,680.00 0.000 0.00 033 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/19/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y9004 TIME 01:39 PM ESTIMATE NO. 02 BID OPENING 03/01/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/12 R.E. NAME: WANG, MIKE DATE OF THIS ESTIMATE 09/19/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 266,122.78 276,179.03 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 266,122.78 276,179.03 034 MOBILIZATION LS 82,500.0000 82,500.00 0.950 78,375.00 0.950 78,375.00 ORIGINAL CONTRACT AMOUNT 1,290,824.42 TOTAL WORK COMPLETED 344,497.78 354,554.03 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 344,497.78 354,554.03 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/13/12 170 06/01/12 04/30/12 01/03/13 77 21 0 0 27% 45% PROGRESS IS SATISFACTORY WANG, MIKE RESIDENT ENGINEER PROGRAM CAS145 DATE 09/19/12