PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/20/12 EST. NO.02 TIME 07:54 AM R.E. NAME: MOHSENZADEH, ALI 07-4Y9104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/20/12 EST. NO.02 TIME 07:54 AM R.E. NAME: MOHSENZADEH, ALI 07-4Y9104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y9104 TIME 07:54 AM ESTIMATE NO. 02 BID OPENING 02/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/12 R.E. NAME: MOHSENZADEH, ALI DATE OF THIS ESTIMATE 06/20/12 LOCATION PROGRESS ESTIMATE 07-LA-2-15.3/23.0 ----------------- WESTERN STRUCTURES IN LOS ANGELES COUNTY AT VARIOUS 6005 TYLER ST LOCATIONS RIVERSIDE CA 92503 FED. AID NO. N O N E TREAT DECK & REPLACE JOINT SEALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 1,830.0000 1,830.00 0.250 457.50 0.250 457.50 002 PREPARE WATER POLLUTION CONTROL LS 1,019.0000 1,019.00 1.000 1,019.00 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,200.0000 1,200.00 0.000 0.00 004 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.700 2,800.00 005 TRAFFIC CONTROL SYSTEM LS 50,500.0000 50,500.00 0.250 12,625.00 0.250 12,625.00 006 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.5500 20,170.50 0.000 0.00 STRIPE (HAZARDOUS WASTE) 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5700 6,498.00 0.000 0.00 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.7000 1,105.00 0.000 0.00 009 REMOVE PAVEMENT MARKER EA 0.9100 2,538.90 0.000 0.00 010 REMOVE UNSOUND CONCRETE CF 42.0000 31,962.00 165.000 6,930.00 165.000 6,930.00 011 CLEAN BRIDGE DECK SQFT 0.1200 28,029.00 23,919.000 2,870.28 23,919.000 2,870.28 012 CLEAN BRIDGE DECK DRAINS LF 10.0000 9,200.00 0.000 0.00 013 BRIDGE REMOVAL (PORTION) LS 11,000.0000 11,000.00 1.000 11,000.00 1.000 11,000.00 014 LEAD COMPLIANCE PLAN LS 2,604.0000 2,604.00 1.000 2,604.00 015 AGGREGATE BASE (APPROACH SLAB) CY 312.0000 4,368.00 0.000 0.00 016 STRUCTURAL CONCRETE, BRIDGE CY 2,700.0000 5,400.00 2.000 5,400.00 2.000 5,400.00 (F) 017 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,200.0000 157,200.00 0.000 0.00 (TYPE R) 018 PAVING NOTCH EXTENSION CF 81.0000 7,128.00 0.000 0.00 019 CLEAN EXPANSION JOINT LF 5.4000 9,633.60 0.000 0.00 020 RAPID SETTING CONCRETE PATCH CF 61.0000 46,421.00 165.000 10,065.00 165.000 10,065.00 021 PUBLIC SAFETY PLAN LS 792.0000 792.00 1.000 792.00 1.000 792.00 022 JOINT SEAL (MR 1/2") LF 19.0000 17,594.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 06/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y9104 TIME 07:54 AM ESTIMATE NO. 02 BID OPENING 02/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/12 R.E. NAME: MOHSENZADEH, ALI DATE OF THIS ESTIMATE 06/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINT SEAL (MR 1") LF 14.0000 11,634.00 0.000 0.00 024 JOINT SEAL (MR 1 1/2") LF 45.0000 6,525.00 0.000 0.00 025 TREAT BRIDGE DECK SQFT 0.3000 70,072.50 23,919.000 7,175.70 23,919.000 7,175.70 (F) 026 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.0000 191,776.00 300.000 15,600.00 300.000 15,600.00 027 MISCELLANEOUS METAL (BRIDGE) LB 24.0000 6,744.00 0.000 0.00 (F) 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 14,805.00 0.000 0.00 029 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.7000 2,533.00 0.000 0.00 030 THERMOPLASTIC PAVEMENT MARKING SQFT 3.4000 2,210.00 0.000 0.00 031 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 4,770.00 0.000 0.00 (BROKEN 36-12) 032 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.5500 2,295.00 0.000 0.00 033 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2000 2,528.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 06/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4Y9104 TIME 07:54 AM ESTIMATE NO. 02 BID OPENING 02/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/12 R.E. NAME: MOHSENZADEH, ALI DATE OF THIS ESTIMATE 06/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 72,915.48 79,338.48 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 72,915.48 79,338.48 034 MOBILIZATION LS 58,209.0000 58,209.00 0.750 43,656.75 0.750 43,656.75 ORIGINAL CONTRACT AMOUNT 794,294.50 TOTAL WORK COMPLETED 116,572.23 122,995.23 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 116,572.23 122,995.23 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/16/12 80 05/01/12 05/01/12 08/22/12 19 19 0 0 15% 24% PROGRESS IS SATISFACTORY *** SUSPENDED ON 06/08/12. MOHSENZADEH, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 06/20/12