PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/23/99 EST. NO.10 TIME 02:00 PM R.E. NAME: LOPEZ, JOE 08-007114 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0012 669.14 E.W. @ F.A.(+) 073099 N 0 010 0006 1,290.32 E.W. @ F.A.(+) 062899 N 4 0 0007 435.90 070699 N 5 0 2,395.36 TOTAL THIS ESTIMATE 19,855.99 TOTAL PREVIOUS ESTIMATE 22,251.35 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/23/99 EST. NO.10 TIME 02:00 PM R.E. NAME: LOPEZ, JOE 08-007114 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE UNACCEPTABLE BASELIN -27,805.81 02 UNACCEPTABLE BASELIN -18,600.52 03 CONC. OUT OF C.C. -792.00 04 UNAPPROVED BASELINE -149,389.39 04 MISSING UPDATE - CMP -76,882.00 05 UNAPPROVED BASELINE 195,795.72 05 CPM UPDATE UNSATISFA -43,813.00 06 UNSAT. CPM UPDATE -46,983.00 08 0.00 -168,470.00 LABOR COMPLIANCE VIOLATION MISSING DOCUMENTS -5,000.00 06 MISSING DOCUMENTS 5,000.00 07 0.00 0.00 OVERBID ITEMS OVERBID ITEM NO. 039 -780.00 07 OVERBID ITEM NO. 039 -390.00 08 OVERBID ITEM NO. 039 -130.00 09 OVERBID ITEM NO. 040 -2,000.00 05 OVERBID ITEM NO. 040 -2,000.00 07 OVERBID ITEM NO. 041 -5,700.00 08 OVERBID ITEM NO. 041 -380.00 09 0.00 -11,380.00 TOTAL DEDUCTIONS 0.00 -179,850.00 PROGRAM CAS145 PAGE 1 DATE 09/23/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-007114 TIME 02:00 PM ESTIMATE NO. 10 BID OPENING 10/15/98 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: LOPEZ, JOE DATE OF THIS ESTIMATE 09/23/99 LOCATION PROGRESS ESTIMATE 08-SBD-215-4.0/7.2 ----------------- A F R CONSTRUCTION INC IN SAN BERNARDINO COUNTY IN SAN 11 N FIFTH AVE BERNARDINO FROM INLAND CENTER ARCADIA CA 91006 DRIVE OVERCROSSING TO SECOND STREET UNDERCROSSING FED. AID NO. ACIM- 215-1(204)107,ACIM- 215-1(204)E WIDEN BRIDGES AND HIGHWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH) LS 26,500.0000 26,500.00 0.000 0.00 002 TEMPORARY FENCE M 24.0000 5,280.00 22.000 528.00 (S) 003 TEMPORARY 3.7 M CHAIN LINK GATE EA 550.0000 3,300.00 0.000 0.00 (S) (TYPE CL-1.8) 004 PREPARE STORM WATER POLLUTION PREVENTION LS 3,500.0000 3,500.00 0.750 2,625.00 PLAN 005 WATER POLLUTION CONTROL LS 18,500.0000 18,500.00 0.288 5,328.00 006 CONSTRUCTION AREA SIGNS LS 28,500.0000 28,500.00 0.900 25,650.00 (S) 007 TRAFFIC CONTROL SYSTEM LS 11,000.0000 11,000.00 0.056 616.00 0.558 6,138.00 (S) 008 TYPE III BARRICADE EA 75.0000 150.00 2.000 150.00 2.000 150.00 009 TEMPORARY TRAFFIC STRIPE (PAINT) M 2.7500 13,447.50 2,240.000 6,160.00 (S) 010 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 1,960.00 57.004 2,280.16 011 FLASHING BEACON ON CONSTRUCTION EA 1,100.0000 13,200.00 0.667 733.70 6.669 7,335.90 AREA SIGN 012 TEMPORARY PAVEMENT MARKER EA 3.5000 6,335.00 1,534.000 5,369.00 (S) 013 PORTABLE CHANGEABLE MESSAGE SIGN EA 16,500.0000 33,000.00 0.050 825.00 1.400 23,100.00 014 TEMPORARY RAILING (TYPE K) M 36.5000 66,795.00 24.000 876.00 1,537.010 56,100.87 015 TEMPORARY CRASH CUSHION MODULE EA 250.0000 16,000.00 63.400 15,850.00 (S) 016 TEMPORARY TRAFFIC SCREEN M 8.4500 11,661.00 24.400 206.18 1,537.408 12,991.10 017 REMOVE CHAIN LINK FENCE M 12.0000 24,000.00 1,097.000 13,164.00 018 REMOVE METAL BEAM GUARD RAILING M 70.0000 3,220.00 18.160 1,271.20 019 REMOVE PAINTED TRAFFIC STRIPE M 4.0000 720.00 444.000 1,776.00 020 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 2.0000 2,920.00 928.000 1,856.00 021 REMOVE PAVEMENT MARKER LS 4,500.0000 4,500.00 0.900 4,050.00 022 REMOVE SIGN PANEL EA 300.0000 900.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 09/23/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-007114 TIME 02:00 PM ESTIMATE NO. 10 BID OPENING 10/15/98 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: LOPEZ, JOE DATE OF THIS ESTIMATE 09/23/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE ASPHALT CONCRETE DIKE M 15.0000 2,550.00 46.000 690.00 119.000 1,785.00 024 REMOVE ASBESTOS CEMENT PIPE M 200.0000 2,400.00 0.000 0.00 025 REMOVE INLET EA 800.0000 3,200.00 3.000 2,400.00 026 REMOVE HEADWALL EA 800.0000 800.00 0.000 0.00 027 REMOVE DOWNDRAIN M 25.0000 1,350.00 11.700 292.50 49.700 1,242.50 028 REMOVE MANHOLE EA 1,500.0000 1,500.00 1.000 1,500.00 029 SALVAGE ROADSIDE SIGN EA 100.0000 300.00 0.000 0.00 030 SALVAGE SIGN STRUCTURE (TRUSS) EA 2,500.0000 5,000.00 1.000 2,500.00 031 RECONSTRUCT METAL BEAM GUARD RAILING M 95.0000 15,200.00 0.000 0.00 (S) 032 RESET MILEPOST MARKER EA 50.0000 100.00 0.000 0.00 033 RESET OBJECT MARKER EA 50.0000 650.00 0.000 0.00 034 RESET ROADSIDE SIGN (ONE POST) EA 150.0000 750.00 0.000 0.00 035 RESET ROADSIDE SIGN (TWO POST) EA 350.0000 1,400.00 0.000 0.00 036 RELOCATE ROADSIDE SIGN-ONE POST EA 150.0000 300.00 0.000 0.00 037 RELOCATE ROADSIDE SIGN-TWO POST EA 350.0000 350.00 0.000 0.00 038 RELOCATE SIGN STRUCTURE EA 2,600.0000 2,600.00 0.000 0.00 039 BRIDGE REMOVAL (PORTION), LOCATION A LS 46,300.0000 46,300.00 1.000 46,300.00 040 BRIDGE REMOVAL (PORTION), LOCATION B LS 11,000.0000 11,000.00 1.000 11,000.00 041 BRIDGE REMOVAL (PORTION), LOCATION C LS 16,600.0000 16,600.00 0.800 13,280.00 042 CLEARING AND GRUBBING LS 55,000.0000 55,000.00 0.903 49,665.00 043 DEVELOP WATER SUPPLY LS 2,600.0000 2,600.00 0.056 145.60 0.558 1,450.80 044 ROADWAY EXCAVATION M3 48.0000 123,840.00 1,265.000 60,720.00 045 STRUCTURE EXCAVATION (BRIDGE) M3 74.0000 56,240.00 760.000 56,240.00 (F) 046 STRUCTURE EXCAVATION (RETAINING WALL) M3 21.0000 12,495.00 595.000 12,495.00 (F) 047 STRUCTURE EXCAVATION M3 21.0000 1,638.00 0.000 0.00 (RETAINING WALL, TYPE 6) 048 STRUCTURE BACKFILL (BRIDGE) M3 27.5000 26,950.00 50.000 1,375.00 570.000 15,675.00 (F) 049 STRUCTURE BACKFILL (RETAINING WALL) M3 27.5000 10,175.00 15.000 412.50 15.000 412.50 (F) PROGRAM CAS145 PAGE 3 DATE 09/23/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-007114 TIME 02:00 PM ESTIMATE NO. 10 BID OPENING 10/15/98 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: LOPEZ, JOE DATE OF THIS ESTIMATE 09/23/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 STRUCTURE BACKFILL M3 27.5000 4,840.00 0.000 0.00 (RETAINING WALL, TYPE 6) 051 PERVIOUS BACKFILL MATERIAL (RETAINING M3 55.0000 1,430.00 0.000 0.00 (F) WALL) 052 DITCH EXCAVATION M3 21.0000 3,990.00 0.000 0.00 053 IMPORTED BORROW M3 16.0000 139,200.00 8,550.100 136,801.60 16,082.340 257,317.44 054 HIGHWAY PLANTING LS 77,000.0000 77,000.00 0.000 0.00 (S) 055 TRANSPLANT PALM TREE EA 1,500.0000 244,500.00 1.670 2,505.00 86.590 129,885.00 (S) 056 MAINTAIN EXISTING PLANTS LS 106,000.0000 106,000.00 0.064 6,784.00 0.476 50,456.00 (S) 057 PLANT ESTABLISHMENT WORK LS 20,000.0000 20,000.00 0.000 0.00 (S) 058 IRRIGATION SYSTEM LS 225,000.0000 225,000.00 0.020 4,500.00 (S) 059 NPS 3 SUPPLY LINE (BRIDGE) M 218.0000 31,392.00 10.000 2,180.00 20.000 4,360.00 (S) 060 EXTEND 250 MM IRRIGATION CROSSOVER M 335.0000 6,700.00 0.000 0.00 (S) 061 CLASS 2 AGGREGATE BASE M3 61.0000 19,520.00 0.000 0.00 062 LEAN CONCRETE BASE M3 99.0000 177,210.00 0.000 0.00 063 ASPHALT CONCRETE (TYPE A) TONN 53.0000 223,660.00 0.000 0.00 064 PLACE ASPHALT CONCRETE DIKE (TYPE B) M 12.0000 3,480.00 0.000 0.00 065 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 12.0000 144.00 0.000 0.00 066 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 12.0000 12,960.00 0.000 0.00 067 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 12.0000 3,360.00 0.000 0.00 068 CONCRETE PAVEMENT M3 152.0000 434,720.00 0.000 0.00 069 FURNISH STEEL PILING (HP 250 X 62) M 38.0000 22,496.00 576.000 21,888.00 070 DRIVE STEEL PILE (HP 250 X 62) EA 1,310.0000 78,600.00 60.000 78,600.00 (S) 071 FURNISH PILING (CLASS 900) M 55.0000 6,050.00 110.000 6,050.00 072 DRIVE PILE (CLASS 900) EA 2,000.0000 20,000.00 10.000 20,000.00 (S) 073 FURNISH PILING (CLASS 625) M 27.0000 13,500.00 481.000 12,987.00 074 DRIVE PILE (CLASS 625) EA 1,925.0000 96,250.00 50.000 96,250.00 (S) 075 FURNISH PILING (CLASS 400) M 27.0000 6,426.00 238.000 6,426.00 076 DRIVE PILE (CLASS 400) EA 1,925.0000 30,800.00 16.000 30,800.00 (S) PROGRAM CAS145 PAGE 4 DATE 09/23/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-007114 TIME 02:00 PM ESTIMATE NO. 10 BID OPENING 10/15/98 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: LOPEZ, JOE DATE OF THIS ESTIMATE 09/23/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 361.0000 111,910.00 44.000 15,884.00 310.000 111,910.00 (F) 078 STRUCTURAL CONCRETE, BRIDGE M3 852.0000 570,840.00 251.000 213,852.00 (F) 079 STRUCTURAL CONCRETE, RETAINING WALL M3 525.0000 81,375.00 81.000 42,525.00 155.000 81,375.00 (F) 080 CLASS A CONCRETE M3 525.0000 13,125.00 0.000 0.00 (F) (RETAINING WALL FOOTING) 081 MINOR CONCRETE (MINOR STRUCTURE) M3 1,500.0000 36,000.00 0.000 0.00 (F) 082 DRILL AND BOND DOWEL M 66.0000 3,696.00 8.000 528.00 53.550 3,534.30 083 FURNISH PRECAST PRESTRESSED CONCRETE EA 3,500.0000 70,000.00 0.000 0.00 GIRDER (5 M - 10 M) 084 FURNISH PRECAST PRESTRESSED CONCRETE EA 4,500.0000 45,000.00 0.000 0.00 GIRDER (10 M - 15 M) 085 ERECT PRECAST PRESTRESSED CONCRETE EA 1,200.0000 36,000.00 0.000 0.00 (S) GIRDER 086 RETAINING WALL STEM (TYPE 6) M2 121.0000 14,520.00 0.000 0.00 087 REFINISH BRIDGE DECK M2 271.0000 14,363.00 12.000 3,252.00 088 JOINT SEAL (MR 15 MM) M 120.0000 2,280.00 0.000 0.00 089 BAR REINFORCING STEEL KG 1.2200 2,588.84 0.000 0.00 (SF)(FOOTING AND RETAINING WALL, TYPE 6) 090 BAR REINFORCING STEEL (BRIDGE) KG 2.7500 335,500.00 3,944.000 10,846.00 66,027.000 181,574.25 (SF) 091 BAR REINFORCING STEEL (RETAINING WALL) KG 2.5000 23,700.00 4,638.000 11,595.00 9,481.000 23,702.50 (SF) 092 WELDED HEADED BAR AND REINFORCEMENT EA 70.0000 10,640.00 0.000 0.00 (S) 093 FURNISH SIGN STRUCTURE (TRUSS) KG 3.8000 98,268.00 0.000 0.00 (F) 094 INSTALL SIGN STRUCTURE (TRUSS) KG 0.4000 10,344.00 0.000 0.00 (SF) 095 920 MM CAST-IN-DRILLED-HOLE M 799.0000 23,970.00 5.000 3,995.00 (S) CONCRETE PILE (SIGN FOUNDATION) 096 1220 MM CAST-IN-DRILLED-HOLE M 1,510.0000 9,060.00 0.000 0.00 (S) CONCRETE PILE (SIGN FOUNDATION) 097 ROADSIDE SIGN - ONE POST EA 200.0000 1,200.00 0.000 0.00 098 ROADSIDE SIGN - TWO POST EA 500.0000 1,500.00 0.000 0.00 099 INSTALL SIGN PANEL ON EXISTING FRAME M2 75.0000 1,125.00 0.000 0.00 100 450 MM REINFORCED CONCRETE PIPE M 235.0000 3,055.00 0.000 0.00 101 750 MM REINFORCED CONCRETE PIPE M 310.0000 5,580.00 0.000 0.00 102 900 MM REINFORCED CONCRETE PIPE M 342.0000 3,078.00 0.000 0.00 103 1500 MM REINFORCED CONCRETE PIPE M 495.0000 113,850.00 198.900 98,455.50 198.900 98,455.50 PROGRAM CAS145 PAGE 5 DATE 09/23/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-007114 TIME 02:00 PM ESTIMATE NO. 10 BID OPENING 10/15/98 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: LOPEZ, JOE DATE OF THIS ESTIMATE 09/23/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 450 MM BITUMINOUS COATED CORRUGATED M 233.0000 6,757.00 0.000 0.00 STEEL PIPE (1.63 MM THICK) 105 200 MM BITUMINOUS COATED PERFORATED M 51.0000 4,233.00 0.000 0.00 STEEL PIPE UNDERDRAIN (2.01 MM THICK) 106 80 MM PLASTIC PIPE (EDGE DRAIN OUTLET) M 74.0000 1,110.00 0.000 0.00 107 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 108 300 MM BITUMINOUS COATED CORRUGATED M 165.0000 10,065.00 0.000 0.00 STEEL PIPE DOWNDRAIN (2.01 MM THICK) 109 300 MM BITUMINOUS COATED ENTRANCE TAPER EA 450.0000 3,600.00 0.000 0.00 110 300 MM BITUMINOUS COATED DOWNDRAIN EA 175.0000 1,400.00 0.000 0.00 SLIP JOINT 111 300 MM BITUMINOUS COATED ANCHOR EA 375.0000 3,750.00 0.000 0.00 ASSEMBLY 112 ROCK SLOPE PROTECTION M3 550.0000 330.00 0.000 0.00 (FACING, METHOD B) 113 CONCRETE (CHANNEL LINING) M3 430.0000 29,670.00 0.000 0.00 114 MINOR CONCRETE (MISCELLANEOUS M3 611.0000 10,998.00 0.000 0.00 CONSTRUCTION) 115 MISCELLANEOUS IRON AND STEEL KG 5.0000 5,000.00 0.000 0.00 (S) 116 MISCELLANEOUS METAL (BRIDGE) KG 12.0000 4,680.00 593.000 7,116.00 (SF) 117 CHAIN LINK FENCE (TYPE CL-1.8) M 28.0000 56,280.00 0.000 0.00 (S) 118 1.2 M CHAIN LINK GATE (TYPE CL-1.8, EA 700.0000 3,500.00 0.000 0.00 (S) SLATTED) 119 3.7 M CHAIN LINK GATE (TYPE CL-1.8) EA 800.0000 3,200.00 0.000 0.00 (S) 120 METAL BEAM GUARD RAILING (WOOD POST) M 70.0000 3,220.00 0.000 0.00 (S) 121 CONCRETE BARRIER (TYPE 25) M 225.0000 36,225.00 0.000 0.00 122 CONCRETE BARRIER (TYPE 27) M 236.0000 13,924.00 0.000 0.00 (F) 123 CABLE RAILING M 28.0000 4,536.00 0.000 0.00 (SF) 124 CABLE ANCHOR ASSEMBLY EA 350.0000 1,750.00 0.000 0.00 (S) (BREAKAWAY, TYPE B) 125 TERMINAL SYSTEM (TYPE ET) EA 2,700.0000 18,900.00 0.000 0.00 (S) 126 TERMINAL SYSTEM (TYPE SRT) EA 2,500.0000 2,500.00 0.000 0.00 (S) 127 THERMOPLASTIC PAVEMENT MARKING M2 40.0000 1,000.00 0.000 0.00 (S) 128 THERMOPLASTIC TRAFFIC STRIPE (SPRAYABLE) M 1.2000 6,168.00 0.000 0.00 (S) 129 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.2500 450.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 6 DATE 09/23/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-007114 TIME 02:00 PM ESTIMATE NO. 10 BID OPENING 10/15/98 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: LOPEZ, JOE DATE OF THIS ESTIMATE 09/23/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 130 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 6,180.00 0.000 0.00 (S) 131 PAINT TRAFFIC STRIPE (2-COAT) M 2.5000 450.00 323.000 807.50 (S) 132 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 2,280.00 0.000 0.00 (S) 133 PAVEMENT MARKER (REFLECTIVE) EA 4.0000 4,560.00 0.000 0.00 (S) 134 RELOCATE CHANGEABLE MESSAGE SIGN LS 22,000.0000 22,000.00 0.000 0.00 (S) SYSTEM 135 LIGHTING AND SIGN ILLUMINATION LS 189,500.0000 189,500.00 0.000 0.00 (S) 136 SPRINKLER CONTROL CONDUIT LS 3,500.0000 3,500.00 0.000 0.00 (S) 137 FIBER OPTIC CABLE LS 16,500.0000 16,500.00 0.000 0.00 (S) 138 FIBER OPTIC CONDUIT LS 23,200.0000 23,200.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 7 DATE 09/23/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-007114 TIME 02:00 PM ESTIMATE NO. 10 BID OPENING 10/15/98 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: LOPEZ, JOE DATE OF THIS ESTIMATE 09/23/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 334,426.58 1,917,482.52 ADJUSTMENT OF COMPENSATION 0.00 -925.21 EXTRA WORK 2,395.36 23,176.56 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 336,821.94 1,939,733.87 139 MOBILIZATION LS 511,000.0000 511,000.00 0.950 485,450.00 ORIGINAL CONTRACT AMOUNT 5,360,888.34 TOTAL WORK COMPLETED 336,821.94 2,425,183.87 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -179,850.00 TOTAL 336,821.94 2,245,333.87 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 039 BRIDGE REMOVAL (PORTION), LOCATION A 45,000.00 46,300.00 1,300.00 040 BRIDGE REMOVAL (PORTION), LOCATION B 7,000.00 11,000.00 4,000.00 041 BRIDGE REMOVAL (PORTION), LOCATION C 9,000.00 16,600.00 7,600.00 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/24/98 360 12/02/98 12/09/98 05/17/00 193 0 0 0 46% 54% PROGRESS IS SATISFACTORY LOPEZ, JOE RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 09/23/99